{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00477001","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00477001","name":"Obec Dvory nad Lužnicí","short_name":"Dvory nad Lužnicí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":509141},"amounts":{"revenue_approved":9218000,"revenue_adjusted":13732001.65,"revenue_actual":13622485.36,"expense_approved":11132000,"expense_adjusted":14376410.05,"expense_actual":12448976.21,"tax_revenue":9498297.91,"nontax_revenue":2982201.45,"capital_revenue":65792,"transfer_revenue":1076194,"current_expense":10091353.95,"capital_expense":2357622.26,"budget_balance":1173509.15,"cash_current":7364176.71,"cash_previous":6165667.56},"ratios":{"revenue_execution":0.99202474,"expense_execution":0.8659308,"balance_to_revenue":0.08614501,"cash_to_expense":0.59154878,"cash_yoy":0.19438433,"capital_expense_share":0.18938282,"transfer_revenue_share":0.0790013},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00477001/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00477001"},"seo":{"slug":"dvory-nad-luznici","path":"/cz/municipalities/dvory-nad-luznici/"},"population":{"value":374,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9218000,"expenditure_czk":11132000,"financing_czk":1914000,"balance_czk":-1914000},{"stage":"revised","revenue_czk":13732001.65,"expenditure_czk":14376410.05,"financing_czk":644408.4,"balance_czk":-644408.4},{"stage":"actual","revenue_czk":13622485.36,"expenditure_czk":12448976.21,"financing_czk":-1173509.15,"balance_czk":1173509.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3100000],["5171",1590000],["5169",1038000],["5137",980000],["5011",930000],["5023",616000],["5154",527000],["5139",266000],["5175",265000],["5031",240000],["5222",239000],["5329",208000],["5021",153000],["5032",153000],["5041",100000],["5153",85000],["6371",80000],["5365",78000],["5168",75000],["5499",68000],["5163",61000],["5194",60000],["5364",30000],["5136",27000],["5162",20000],["5172",20000],["5221",20000],["5166",15000],["5212",15000],["5167",11000],["5173",10000],["5492",10000],["6130",10000],["5019",6000],["5132",6000],["5151",5000],["5321",5000],["5038",4000],["5161",3000],["5039",2000],["5903",1000]],"economic_expenditure_total_czk":11132000,"economic_financing":[["8115",1914000]],"economic_financing_total_czk":1914000,"economic_revenue":[["1211",3800000],["1121",1800000],["1111",1260000],["1511",580000],["2111",374000],["1113",300000],["2132",241000],["1345",220000],["2324",125000],["4112",90000],["1112",80000],["2141",60000],["1122",50000],["1386",45000],["3122",40000],["1342",30000],["4121",30000],["2139",25000],["1387",23000],["1341",16000],["1361",8000],["2119",6000],["2131",4000],["2112",3000],["2321",3000],["1334",2000],["2133",2000],["1343",1000]],"economic_revenue_total_czk":9218000,"purpose_expenditure":[["2212",3550000],["3319",1590000],["6171",1562000],["3745",795000],["3399",695000],["6112",678000],["2310",529000],["3722",357000],["2321",276000],["3631",165000],["5512",161000],["3723",160000],["3412",148000],["3729",100000],["3721",62000],["6399",50000],["3632",44000],["6320",44000],["6402",30000],["3314",27000],["3341",25000],["3419",22000],["3900",17000],["2219",10000],["3639",10000],["6409",8000],["6310",6000],["3513",5000],["3741",5000],["5213",1000]],"purpose_expenditure_total_czk":11132000},"revised":{"economic_expenditure":[["6121",3132000],["5138",1921000],["5171",1392096],["5169",1252963.8],["5137",1200300],["5011",1193000],["5154",702500],["5023",632000],["5139",530767.25],["5031",297000],["5222",252000],["5365",249980],["5021",230478],["5329",208000],["5032",174000],["5175",116240],["5041",100000],["5153",100000],["5168",99000],["5499",88000],["6371",80000],["5163",71000],["5194",70000],["5172",53000],["5364",30000],["5136",29200],["5162",25000],["5221",20000],["5173",16020],["5166",15000],["5212",15000],["5167",11000],["5151",10000],["5492",10000],["6130",10000],["5019",8000],["5179",7865],["5132",7000],["5038",5000],["5321",5000],["5039",3000],["5161",3000],["5903",1000]],"economic_expenditure_total_czk":14376410.05,"economic_financing":[["8117",7200000],["8118",-7000000],["8115",419408.4],["8901",25000]],"economic_financing_total_czk":644408.4,"economic_revenue":[["1211",4064056.23],["1121",2173776.31],["2112",2024100],["1111",1468850.96],["1511",759134.96],["4222",541194],["2111",456650],["4122",300000],["1113",287512.14],["2132",251800],["1345",224683],["1122",217980],["2324",176773.74],["1112",141730.37],["4112",94500],["2141",90000],["1386",79189.53],["4116",78000],["3122",40392],["4111",32500],["2139",32166],["1387",31042.28],["1342",30000],["4121",30000],["3111",25400],["2310",21000],["1341",16000],["2322",10096],["2131",9500],["1361",8000],["2119",6627],["2321",3000],["1334",2000],["2133",2000],["1343",1000],["2212",680],["1381",645.96],["1382",21.17]],"economic_revenue_total_czk":13732001.65,"purpose_expenditure":[["2212",3472000],["2141",2513200],["3319",1757600],["6171",1570465],["3745",856500],["6112",694000],["3399",550000],["2310",530100],["3722",385000],["2321",276500],["3631",274000],["6399",217980],["3613",201976],["5512",162000],["3723",160000],["3412",148000],["3632",131000],["3729",126000],["3721",62000],["6320",44000],["6402",30000],["3314",28700],["3326",27596],["3341",25000],["3419",23000],["3421",22000],["3900",17000],["6310",16000],["6114",15793.05],["2219",10000],["3639",10000],["6409",8000],["3513",5000],["3741",5000],["5213",1000]],"purpose_expenditure_total_czk":14376410.05},"actual":{"economic_expenditure":[["6121",2357622.26],["5138",1915166.47],["5171",1167172.56],["5011",1152978],["5169",1149278.42],["5137",1053383.97],["5023",631972],["5154",551599.39],["5139",469478.89],["5031",285011],["5365",245488],["5021",216967],["5329",207760],["5032",156318],["5168",97713.62],["5175",92240.8],["5153",90710],["5041",89500],["5499",83140],["5222",79000],["5194",69762.32],["5163",67216.88],["5172",51644.81],["5136",29045.55],["5364",27450.39],["5162",21318.69],["5212",15000],["5221",14115],["5166",10150],["5151",9290],["5179",7865],["5173",7276],["5019",7010],["5492",7000],["5038",4518.26],["5039",2370],["5161",2329],["5321",2000],["5132",1113.93]],"economic_expenditure_total_czk":12448976.21,"economic_financing":[["8117",7200000],["8118",-7000000],["8115",-1398509.15],["8901",25000]],"economic_financing_total_czk":-1173509.15,"economic_revenue":[["1211",4064056.23],["1121",2173776.31],["2112",2018232.92],["1111",1468850.96],["1511",759134.96],["4222",541194],["2111",450644],["4122",300000],["1113",287512.14],["1345",224683],["1122",217980],["2132",184321.03],["2324",157775.74],["1112",141730.37],["4112",94500],["2141",86625.46],["1386",79189.53],["4116",78000],["3122",40392],["4111",32500],["2139",32166],["1387",31042.28],["4121",30000],["1342",28095],["3111",25400],["2310",21000],["1341",14100],["2322",10096],["2131",9033.3],["1361",7480],["2119",6627],["2321",3000],["2133",2000],["2212",680],["1381",645.96],["1382",21.17]],"economic_revenue_total_czk":13622485.36,"purpose_expenditure":[["2212",2734281.56],["2141",2476687.89],["3319",1751258.67],["6171",1436166.4],["3745",756692.96],["6112",684860],["3399",473817.19],["3722",383749.42],["2310",307783.27],["2321",226177.14],["6399",217980],["3613",199678.29],["3631",182921.5],["3723",159118.78],["3729",125962.5],["3721",61327.61],["6320",41945],["3314",27692],["3326",27457.8],["6402",27450.39],["3412",25716.83],["3419",23000],["3421",21594.08],["3632",21516],["6310",15872.88],["6114",15793.05],["6409",7760],["3741",5000],["3513",4615],["3900",4500],["5512",600]],"purpose_expenditure_total_czk":12448976.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}