{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00476846","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00476846","name":"Obec Bratronice","short_name":"Bratronice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":537063},"amounts":{"revenue_approved":2052000,"revenue_adjusted":2426540,"revenue_actual":2606370.95,"expense_approved":2052000,"expense_adjusted":2435213.8,"expense_actual":1371514.7,"tax_revenue":2149274.95,"nontax_revenue":185766,"capital_revenue":0,"transfer_revenue":271330,"current_expense":1371514.7,"capital_expense":0,"budget_balance":1234856.25,"cash_current":6558223.33,"cash_previous":5323367.08},"ratios":{"revenue_execution":1.07411003,"expense_execution":0.56320094,"balance_to_revenue":0.47378377,"cash_to_expense":4.78173754,"cash_yoy":0.23196902,"capital_expense_share":0,"transfer_revenue_share":0.1041026},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00476846/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00476846"},"seo":{"slug":"bratronice-00476846","path":"/cz/municipalities/bratronice-00476846/"},"population":{"value":77,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2052000,"expenditure_czk":2052000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2426540,"expenditure_czk":2435213.8,"financing_czk":8673.8,"balance_czk":-8673.8},{"stage":"actual","revenue_czk":2606370.95,"expenditure_czk":1371514.7,"financing_czk":-1234856.25,"balance_czk":1234856.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",583600],["5023",380000],["5169",346000],["5021",130000],["6121",100000],["5139",95000],["5153",80000],["5154",80000],["5166",80000],["5032",31000],["5329",27000],["5162",25000],["5175",25000],["5163",13000],["5194",12000],["5172",10000],["5903",10000],["5222",8000],["5321",6000],["5492",3000],["5161",2000],["5168",2000],["5362",2000],["5229",1000],["5038",400]],"economic_expenditure_total_czk":2052000,"economic_revenue":[["1211",720000],["1121",380000],["1111",320000],["1511",250000],["2141",115000],["4112",72000],["1113",60000],["1345",49200],["2324",30000],["2131",19040],["1112",15000],["1386",10000],["1381",5000],["1387",5000],["1341",1260],["2111",300],["1361",200]],"economic_revenue_total_czk":2052000,"purpose_expenditure":[["6171",636400],["2212",553600],["6112",411000],["3722",180000],["3399",68000],["5512",50000],["3421",35000],["3639",30000],["6409",25000],["3745",20000],["5213",10000],["6320",10000],["2321",6000],["3113",5000],["3429",5000],["3541",3000],["6310",3000],["3111",1000]],"purpose_expenditure_total_czk":2052000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",753600],["5023",382350],["5169",342235.8],["5021",301900],["5139",101156],["6121",100000],["5153",80000],["5154",80000],["5166",35000],["5032",34417],["5365",29820],["5175",28250],["5329",27000],["5162",25000],["5163",21500],["5364",19696],["5194",12000],["5222",11890],["5172",10000],["5903",10000],["5168",8955],["5321",6000],["5362",6000],["5492",3000],["5161",2200],["5137",1844],["5229",1000],["5038",400]],"economic_expenditure_total_czk":2435213.8,"economic_financing":[["8115",8673.8]],"economic_financing_total_czk":8673.8,"economic_revenue":[["1211",790000],["1121",407490],["1111",350000],["1511",250000],["2141",135000],["4122",100000],["4112",71800],["1113",60000],["4116",57030],["1345",49200],["4111",32500],["2111",30300],["1122",27720],["2131",19040],["1112",15000],["1386",10000],["4129",10000],["1381",5000],["1387",5000],["1341",1260],["1361",200]],"economic_revenue_total_czk":2426540,"purpose_expenditure":[["6171",643455],["2212",553600],["6112",416767],["3326",170000],["3723",128200],["3745",77900],["3399",68000],["3639",68000],["3722",55500],["5512",50000],["3421",35000],["6114",32500],["6399",27720],["6409",25000],["6402",19696],["6320",18500],["2321",10800],["5213",10000],["3113",5000],["3429",5000],["3541",4390],["6310",3000],["3729",2500],["4379",2500],["3631",1185.8],["3111",1000]],"purpose_expenditure_total_czk":2435213.8},"actual":{"economic_expenditure":[["5023",382350],["5021",298262],["5169",211841.95],["5171",168311],["5154",58056.11],["5153",41357.16],["5032",34417],["5139",31586],["5365",29770],["5163",19812.8],["5364",19696],["5175",19569],["5329",14130],["5162",11075.88],["5222",9890],["5168",8911.8],["5362",4000],["5194",2400],["5492",2000],["5137",1844],["5321",1200],["5161",634],["5038",400]],"economic_expenditure_total_czk":1371514.7,"economic_financing":[["8118",-5000000],["8117",3500000],["8115",265143.75]],"economic_financing_total_czk":-1234856.25,"economic_revenue":[["1211",871360.71],["1121",467321],["1111",319588.27],["1511",296863.08],["2141",135000],["4122",100000],["4112",71800],["1113",61700.92],["4116",57030],["1345",49200],["4111",32500],["2111",31742],["1112",30447.3],["1122",27720],["2131",19024],["1386",17021.31],["4129",10000],["1387",6671.98],["1341",1200],["1381",130.38],["1361",50]],"economic_revenue_total_czk":2606370.95,"purpose_expenditure":[["6112",416767],["6171",325300.78],["3326",168311],["3723",128182.01],["3745",68862],["3722",43824.99],["3639",43600],["3399",37385],["6399",27720],["6114",25833],["6402",19696],["6320",18500],["6409",14130],["2321",10799.72],["5512",5272],["3541",4390],["3113",3000],["2212",2571],["4379",2500],["3729",2371.6],["6310",1312.8],["3631",1185.8]],"purpose_expenditure_total_czk":1371514.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}