{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00476838","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00476838","name":"Obec Bezdědovice","short_name":"Bezdědovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":598895},"amounts":{"revenue_approved":7510137,"revenue_adjusted":8070774,"revenue_actual":9623107.02,"expense_approved":7510137,"expense_adjusted":10506737,"expense_actual":7965381.34,"tax_revenue":7911993.76,"nontax_revenue":1374876.26,"capital_revenue":0,"transfer_revenue":336237,"current_expense":5444327.58,"capital_expense":2521053.76,"budget_balance":1657725.68,"cash_current":9498355.88,"cash_previous":7840630.2},"ratios":{"revenue_execution":1.19234004,"expense_execution":0.75812132,"balance_to_revenue":0.17226512,"cash_to_expense":1.19245463,"cash_yoy":0.21142761,"capital_expense_share":0.31650133,"transfer_revenue_share":0.03494059},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00476838/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00476838"},"seo":{"slug":"bezdedovice","path":"/cz/municipalities/bezdedovice/"},"population":{"value":389,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7510137,"expenditure_czk":7510137,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8070774,"expenditure_czk":10506737,"financing_czk":2435963,"balance_czk":-2435963},{"stage":"actual","revenue_czk":9623107.02,"expenditure_czk":7965381.34,"financing_czk":-1657725.68,"balance_czk":1657725.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1782100],["5171",1488400],["5023",1100000],["5021",630300],["5139",574500],["6121",350000],["5031",200000],["5137",167100],["5154",150000],["5175",105837],["5032",100000],["5903",100000],["6119",100000],["5163",82200],["5166",75000],["5162",70000],["5173",51500],["5153",50000],["5156",50000],["5329",44500],["5194",40000],["5019",27500],["5364",26300],["5321",21000],["5167",20000],["5151",17000],["5172",17000],["5229",16600],["5039",11000],["5136",10000],["5223",10000],["5179",8000],["5161",4200],["5362",3500],["5365",3500],["5041",3100]],"economic_expenditure_total_czk":7510137,"economic_revenue":[["1211",3243000],["1121",1550000],["1111",1150000],["1511",381000],["1113",232000],["1345",200000],["2111",154200],["2132",115400],["2329",100000],["4112",87900],["2141",80000],["1112",70000],["2131",40100],["1386",30500],["4111",30000],["1387",25000],["1341",10500],["2112",4800],["4121",2937],["1381",1800],["1361",500],["1343",400],["1356",100]],"economic_revenue_total_czk":7510137,"purpose_expenditure":[["6171",1460537],["6112",1400000],["3745",1040000],["2212",660000],["3419",440000],["3399",383000],["3723",380000],["3631",312000],["3613",220000],["3722",185000],["2321",150000],["3612",140000],["5512",102200],["3635",100000],["5213",100000],["3341",60000],["3632",56000],["3314",52900],["2310",50000],["2341",50000],["3543",50000],["3721",35000],["6114",30000],["6402",26300],["3111",10000],["6409",8000],["3319",7200],["3741",2000]],"purpose_expenditure_total_czk":7510137,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1884525],["5171",1533900],["6121",1110640],["5023",1100000],["5021",704205],["6449",698300],["5139",615007.1],["6122",543900],["6349",299300],["5365",253500],["5137",252277.9],["5031",200000],["5154",163600],["5175",125517],["5032",100000],["5903",100000],["6119",100000],["5163",82200],["5166",75000],["5162",70600],["5329",59300],["5173",51264],["5153",50000],["5156",50000],["5194",40000],["5229",32600],["5019",28584],["5364",26300],["5321",21000],["5167",20000],["5151",17000],["5172",17000],["5649",16100],["5221",15000],["5039",11736],["5223",10000],["5136",7475],["5179",6000],["5161",5306],["5362",3500],["5041",3100],["5222",3000]],"economic_expenditure_total_czk":10506737,"economic_financing":[["8115",2435963]],"economic_financing_total_czk":2435963,"economic_revenue":[["1211",3243000],["1121",1550000],["1111",1150000],["1511",381000],["1122",250000],["1113",232000],["1345",200400],["4222",183000],["2111",154200],["1112",120800],["2132",115400],["2329",100000],["4112",92800],["2141",80000],["1386",60500],["2131",40100],["4111",32500],["1387",26200],["4116",25000],["1341",11200],["3111",9200],["4121",5874],["2112",4800],["1381",1800],["1361",500],["1343",400],["1356",100]],"economic_revenue_total_czk":8070774,"purpose_expenditure":[["6171",1471537],["3723",1418600],["6112",1400000],["3419",1378640],["3745",1040000],["2212",660000],["3399",516360],["3639",499500],["3631",362000],["6399",250000],["3613",220000],["3722",185000],["2321",150000],["3612",140000],["2341",120000],["5512",104200],["3635",100000],["5213",100000],["3341",60000],["3632",56000],["3314",52900],["2310",50000],["3543",50000],["3721",35000],["6114",32500],["6402",26300],["3111",10000],["6409",9000],["3319",7200],["3741",2000]],"purpose_expenditure_total_czk":10506737},"actual":{"economic_expenditure":[["5169",1488850.77],["6121",1036123.77],["5023",868723],["6449",698215.98],["5021",612512],["5171",553082.22],["6122",487478.59],["5139",411199.01],["6349",299235.42],["5365",249900],["5137",215789.04],["5031",163819],["5154",163592.87],["5175",119856.8],["5032",77623],["5163",77284.3],["5162",70515.09],["5329",48477.92],["5156",45882.92],["5173",40844],["5153",40580],["5364",26099.35],["5019",24820],["5229",24781.93],["5194",20445.28],["5649",16071.83],["5221",15000],["5151",12218],["5321",10800],["5167",10206.9],["5039",8791],["5166",6245.95],["5179",5667],["5161",5020.8],["5223",5000],["5222",3000],["5136",1314],["5362",252],["5041",61.6]],"economic_expenditure_total_czk":7965381.34,"economic_financing":[["8115",-1657725.68]],"economic_financing_total_czk":-1657725.68,"economic_revenue":[["1211",3461477.61],["1121",1852728.64],["1111",1259820.42],["2449",714287.81],["1511",415250.92],["1122",249900],["1113",244983.15],["2111",235155],["1345",200538],["4222",183000],["2329",120944.3],["1112",120784.66],["2132",118662],["4112",92800],["1386",67500.25],["2141",66777.72],["2112",51800],["2131",48472],["4111",32500],["1387",26456.69],["4116",25000],["1341",11200],["2119",9165],["2328",5600],["2324",4012.43],["4121",2937],["1381",545.41],["1361",450],["1343",333],["1356",17.4],["1382",7.61]],"economic_revenue_total_czk":9623107.02,"purpose_expenditure":[["3723",1411315.15],["3419",1182668.66],["6171",1137191.75],["6112",1110165],["3745",899766.17],["3399",460908.29],["3639",443138.59],["3631",268447.76],["6399",249900],["3722",156697.7],["2212",124172.5],["2341",118171],["5512",80068],["3612",51083],["3314",46662.99],["3632",40541.9],["3543",32671],["3721",32000],["6114",29797],["6402",26099.35],["2321",18554],["3613",10965],["3341",9766.53],["3111",9600],["6409",9000],["2310",3630],["3319",2400]],"purpose_expenditure_total_czk":7965381.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}