{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00476714","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00476714","name":"Obec Červený Hrádek","short_name":"Červený Hrádek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":509116},"amounts":{"revenue_approved":5638816,"revenue_adjusted":8258549.29,"revenue_actual":7994845.32,"expense_approved":5572574,"expense_adjusted":10825697.83,"expense_actual":8751120.91,"tax_revenue":4860175.48,"nontax_revenue":1485431.33,"capital_revenue":6000,"transfer_revenue":1643238.51,"current_expense":5379684.75,"capital_expense":3371436.16,"budget_balance":-756275.59,"cash_current":9723739.68,"cash_previous":10489660.76},"ratios":{"revenue_execution":0.96806897,"expense_execution":0.80836553,"balance_to_revenue":-0.0945954,"cash_to_expense":1.11114219,"cash_yoy":-0.07301676,"capital_expense_share":0.38525764,"transfer_revenue_share":0.20553725},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00476714/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00476714"},"seo":{"slug":"cerveny-hradek","path":"/cz/municipalities/cerveny-hradek/"},"population":{"value":196,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5638816,"expenditure_czk":5572574,"financing_czk":-66242,"balance_czk":66242},{"stage":"revised","revenue_czk":8258549.29,"expenditure_czk":10825697.83,"financing_czk":2567148.54,"balance_czk":-2567148.54},{"stage":"actual","revenue_czk":7994845.32,"expenditure_czk":8751120.91,"financing_czk":756275.59,"balance_czk":-756275.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1222000],["5011",905000],["5023",716000],["5171",397000],["5031",377440],["5365",313300],["5362",302000],["5139",278000],["5154",233000],["5032",146700],["5153",145000],["5499",96000],["5156",70000],["5222",70000],["5137",40000],["5168",40000],["5213",40000],["5364",32884],["5021",24000],["5163",24000],["5173",22000],["5492",11000],["5172",10000],["5175",10000],["5329",10000],["5038",8000],["5321",6000],["5339",5000],["5903",5000],["5162",4000],["5136",2000],["5167",2000],["5229",2000],["5161",1000],["5166",1000],["5194",1000],["5221",250]],"economic_expenditure_total_czk":5572574,"economic_financing":[["8115",-66242]],"economic_financing_total_czk":-66242,"economic_revenue":[["1211",1500000],["1121",1070000],["2111",814000],["1111",615000],["1511",395000],["1122",300000],["2131",190462],["1345",153000],["1113",147000],["2324",143030],["2141",100000],["4112",72000],["1112",55000],["2132",43074],["1386",16000],["1381",7000],["1387",7000],["1341",6100],["3111",5000],["1361",150]],"economic_revenue_total_czk":5638816,"purpose_expenditure":[["1032",1845140],["6112",980000],["6171",881450],["6399",600000],["2141",205000],["2219",200000],["2310",101000],["3722",100000],["3723",85000],["5512",65000],["3631",64000],["3419",55000],["1036",50000],["6402",32884],["3725",30000],["2321",27000],["3721",25000],["3399",22000],["1070",20000],["3613",20000],["6320",20000],["3745",19000],["3639",17100],["2212",15000],["3412",15000],["3612",15000],["3739",13000],["4351",8000],["3314",7000],["3111",5000],["3421",5000],["4356",5000],["5213",5000],["3319",4000],["6310",4000],["1037",3000],["3522",2000],["3726",2000]],"purpose_expenditure_total_czk":5572574},"revised":{"economic_expenditure":[["6121",2830162.64],["5171",1640000],["5169",1348990],["5011",933000],["5023",716000],["6122",486623.43],["5031",384440],["5365",313300],["5362",307800],["5139",296046],["5154",277500],["5137",259817.76],["5032",149200],["5153",145000],["5021",128715],["5499",96000],["5156",93900],["5222",85936],["6123",57800],["5168",40000],["5212",40000],["5364",32884],["5163",32381],["5173",22468],["5179",21600],["5175",13884],["5492",13000],["5172",10000],["5038",8000],["5329",7000],["5321",6000],["5221",5250],["5339",5000],["5903",5000],["5162",4000],["5136",2000],["5167",2000],["5229",2000],["5161",1000],["5166",1000],["5194",1000]],"economic_expenditure_total_czk":10825697.83,"economic_financing":[["8115",2567148.54]],"economic_financing_total_czk":2567148.54,"economic_revenue":[["1211",1973200],["1121",1070000],["4116",911462.82],["2111",861900],["1111",724000],["1511",487000],["4216",327475.69],["1122",300000],["4222",300000],["2131",210662],["2324",207965.98],["2141",166500],["1345",153000],["1113",147000],["4112",71800],["1112",69000],["2310",50900],["2212",50000],["2132",43074],["1386",40000],["4111",32500],["2119",19239],["1387",16200],["1381",7000],["1334",6319.8],["1341",6200],["3111",6000],["1361",150]],"economic_revenue_total_czk":8258549.29,"purpose_expenditure":[["1032",2055521],["2310",1520706.39],["6112",980000],["6171",961450],["3636",947398.89],["3723",760272.09],["6399",600000],["3745",388283.43],["2212",341750],["2141",282600],["3612",255329.03],["2219",235090],["3613",228136],["3725",198000],["1070",193820],["3639",146500],["3722",120500],["3419",107518],["3631",84000],["5512",65000],["2321",58000],["1036",50000],["3399",37900],["6402",32884],["6320",30000],["3721",25000],["3632",15936],["6114",15113],["3412",15000],["3739",13000],["4351",8000],["3314",7000],["6310",6000],["3111",5000],["3421",5000],["4356",5000],["4359",5000],["5213",5000],["3319",4000],["3429",3990],["1037",3000],["3522",2000],["3726",2000]],"purpose_expenditure_total_czk":10825697.83},"actual":{"economic_expenditure":[["6121",2845162.73],["5171",1174019.6],["5011",882141],["5169",808736.48],["5023",715968],["6122",468473.43],["5031",369339],["5362",-311961],["5154",276068.07],["5137",236065.76],["5139",217365.33],["5365",203570],["5032",143212],["5021",124493],["5153",95381],["5156",90685.2],["5499",88330],["6123",57800],["5222",48936],["5212",40000],["5168",36601.93],["5364",32884],["5163",31654.6],["5179",20221.04],["5492",13000],["5175",8679.9],["5173",7473],["5329",6366],["5038",6117],["5221",5000],["5339",3000],["5162",2728.84],["5229",1782],["5136",1332],["5161",495]],"economic_expenditure_total_czk":8751120.91,"economic_financing":[["8117",24000000],["8118",-18000000],["8115",-5234078.92],["8901",-9645.49]],"economic_financing_total_czk":756275.59,"economic_revenue":[["1211",1973100.34],["1121",1057470.22],["4116",911462.82],["2111",740230.35],["1111",723925.24],["1511",486689],["4216",327475.69],["4222",300000],["2131",210605],["2324",204882.98],["1122",191310],["2141",166500],["1345",152600],["1113",139682.11],["4112",71800],["1112",68909.99],["2310",50900],["2212",50000],["2132",43074],["1386",38520.35],["4111",32500],["2119",19239],["1387",15098.47],["1334",6319.8],["1341",6200],["3111",6000],["1381",299.96],["1361",50]],"economic_revenue_total_czk":7994845.32,"purpose_expenditure":[["2310",1518331.73],["1032",1495925.41],["6112",963877],["3636",947398.89],["6171",857520.42],["3723",742010.83],["3745",387035.55],["2212",325074.09],["2141",238741.7],["3613",226545.17],["3725",192377.63],["1070",174882],["3639",143511.18],["6399",-126608],["3722",120269.45],["3419",105542.87],["3631",78886.73],["3612",60329.03],["2321",50940],["3399",35243.62],["2219",35090],["6402",32884],["6320",29483],["1036",23454.64],["3632",15936],["6114",15113],["3739",12260],["4351",8000],["3314",7000],["3721",6094.77],["4359",5000],["6310",4278.6],["3319",4000],["3429",3990],["1037",3000],["3111",3000],["4356",2000],["3522",1782],["3412",919.6]],"purpose_expenditure_total_czk":8751120.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}