{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00476706","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00476706","name":"Obec Cep","short_name":"Cep","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":509191},"amounts":{"revenue_approved":9509881,"revenue_adjusted":12017450.73,"revenue_actual":11144054.11,"expense_approved":17457709.63,"expense_adjusted":21144364.29,"expense_actual":11172491.01,"tax_revenue":8468344.31,"nontax_revenue":1897523.8,"capital_revenue":33150,"transfer_revenue":745036,"current_expense":7505044.42,"capital_expense":3667446.59,"budget_balance":-28436.9,"cash_current":19863649.84,"cash_previous":19879005.84},"ratios":{"revenue_execution":0.92732264,"expense_execution":0.52839096,"balance_to_revenue":-0.00255176,"cash_to_expense":1.77790699,"cash_yoy":-0.00077247,"capital_expense_share":0.32825684,"transfer_revenue_share":0.06685502},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00476706/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00476706"},"seo":{"slug":"cep","path":"/cz/municipalities/cep/"},"population":{"value":201,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9509881,"expenditure_czk":17457709.63,"financing_czk":7947828.63,"balance_czk":-7947828.63},{"stage":"revised","revenue_czk":12017450.73,"expenditure_czk":21144364.29,"financing_czk":9126913.56,"balance_czk":-9126913.56},{"stage":"actual","revenue_czk":11144054.11,"expenditure_czk":11172491.01,"financing_czk":28436.9,"balance_czk":-28436.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10022000],["5169",1969000],["5011",1255000],["5023",880000],["5171",620000],["5154",585000],["5031",316000],["5139",285000],["5365",275000],["5021",253000],["5032",176000],["5175",131000],["5222",120000],["6130",90000],["5156",80000],["5362",61000],["5364",45667.63],["5167",45000],["5042",35000],["5194",35000],["5162",30000],["5163",29000],["5137",25000],["5136",24000],["5173",15000],["5221",11442],["5901",11000],["5134",10000],["5038",5000],["5321",5000],["5492",5000],["5161",3000],["5179",3000],["5229",2600]],"economic_expenditure_total_czk":17457709.63,"economic_financing":[["8115",7947828.63]],"economic_financing_total_czk":7947828.63,"economic_revenue":[["1211",2500000],["1121",1250000],["2111",1133740],["1511",1000000],["1111",850000],["1356",650000],["2132",529260],["2141",350000],["1122",300000],["2131",275081],["1113",200000],["1345",130000],["1335",100000],["4112",71800],["1112",55000],["1342",25000],["1381",25000],["1386",20000],["1387",15000],["2324",10000],["3111",10000],["1341",7000],["1334",2000],["1361",1000]],"economic_revenue_total_czk":9509881,"purpose_expenditure":[["2212",9000000],["2321",1500000],["3745",1350000],["2310",1000000],["6171",950000],["6112",930000],["3631",700000],["3722",300000],["6399",300000],["3399",250000],["3429",240000],["5512",240000],["1031",100000],["3639",100000],["3613",90000],["3326",80000],["3612",60000],["3314",50000],["6402",45667.63],["3419",40000],["2369",25000],["6320",25000],["2141",20000],["3723",15000],["5272",11000],["3421",10000],["4341",8000],["3319",5000],["6310",4000],["3341",3000],["3513",2600],["3741",2000],["3541",1442]],"purpose_expenditure_total_czk":17457709.63},"revised":{"economic_expenditure":[["6121",8043647.69],["6123",3064628.9],["5171",2615841],["5169",2007402.16],["5011",1164150],["5023",918353],["5154",781238],["5139",410545.33],["5365",322360],["5031",315657],["5021",293270],["5032",203506],["5137",143755.4],["5222",120000],["5175",98684],["5194",87000],["6130",84250],["5362",83000],["5156",70400],["5167",46680],["5364",45667.63],["5042",36000],["5162",35900],["5163",34883.6],["5136",23125],["5492",20000],["5173",15141],["5221",11442],["5901",11000],["5134",9883.18],["5321",5011],["5038",5000],["5329",4675],["5051",3589],["5161",3000],["5179",3000],["5229",2600],["5132",78.3],["6122",0.1]],"economic_expenditure_total_czk":21144364.29,"economic_financing":[["8115",14126913.56],["8118",-5000000]],"economic_financing_total_czk":9126913.56,"economic_revenue":[["1211",2800949.99],["1121",1479750.01],["1511",1460745.46],["2111",1133762],["1356",1100000],["1111",990240],["2132",527260],["2141",350000],["2131",315081],["1122",300000],["4222",300000],["4213",270072],["1113",200000],["1345",130000],["1335",100000],["1112",96360],["2324",80785.27],["4112",71800],["4113",70664],["1386",60000],["3111",33150],["4111",32500],["1342",25000],["1381",25000],["1387",25000],["2119",23353],["1341",7000],["2310",5978],["1334",2000],["1361",1000]],"economic_revenue_total_czk":12017450.73,"purpose_expenditure":[["2212",9000000],["3745",4418829],["2321",1500000],["6171",1107936.4],["2310",1000000],["6112",994363],["3631",789377.69],["6399",367360],["3399",302000],["3722",300000],["3429",283475],["5512",240000],["3613",143482],["1031",100000],["3639",100000],["3326",80000],["3612",73311],["3314",68406],["3419",49850.33],["6402",45667.63],["3723",34267.85],["6320",30820],["2369",25000],["2141",22720],["3421",15000],["6114",13524.79],["5272",11000],["4341",8000],["3319",5000],["6310",4063.6],["3341",3000],["3513",2600],["3741",2000],["1014",1868],["3541",1442]],"purpose_expenditure_total_czk":21144364.29},"actual":{"economic_expenditure":[["6123",3064628.9],["5171",1621106.1],["5011",1133887],["5169",1012583.41],["5023",918353],["5154",779370.65],["6121",589377.69],["5365",319756],["5031",297753],["5021",282860],["5139",249250.02],["5032",184061],["5137",143681.87],["5222",120000],["5194",84587.8],["5175",84501.7],["5156",66764.07],["5362",-48690],["5364",45667.63],["5042",35858.75],["5163",34883.6],["5162",30488.33],["5136",23125],["5492",20000],["5173",15141],["6130",13440],["5134",9776],["5221",8000],["5167",6860],["5321",5011],["5038",4849],["5329",4675],["5051",3589],["5179",2830.19],["5229",2574],["5161",1812],["5132",78.3]],"economic_expenditure_total_czk":11172491.01,"economic_financing":[["8118",-8000000],["8117",5000000],["8115",3015356],["8901",13080.9]],"economic_financing_total_czk":28436.9,"economic_revenue":[["1211",2753545.82],["1121",1479750.01],["1511",1460745.46],["1356",1016702.36],["1111",990239.84],["2111",854169.09],["2132",439536.95],["2131",311343.2],["4222",300000],["1122",297360],["4213",270072],["1113",195113.23],["2141",182531.8],["1112",96357.2],["2324",80611.76],["1335",73502.48],["4112",71800],["4113",70664],["1386",53881.08],["3111",33150],["4111",32500],["2119",23353],["1342",23280],["1387",21122.85],["2310",5978],["1341",5430],["1334",521.4],["1361",400],["1381",392.58]],"economic_revenue_total_czk":11144054.11,"purpose_expenditure":[["3745",4393166.17],["2212",1503009.97],["6171",1007992.43],["6112",994363],["3631",778082.69],["2310",515551.64],["3399",291460.3],["3429",262917.89],["3722",236753.4],["6399",236618],["2321",191382.95],["3613",142328.66],["5512",100763.38],["3326",76133.17],["3612",72299.7],["3314",64406],["3419",49850.33],["6402",45667.63],["1031",38832],["6320",30820],["3639",28242],["2141",22719.76],["2369",22396],["3723",19872.85],["3421",14850.7],["6114",13524.79],["4341",8000],["6310",4063.6],["3513",2574],["3341",1980],["1014",1868]],"purpose_expenditure_total_czk":11172491.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}