{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00476188","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00476188","name":"Obec Křižanov","short_name":"Křižanov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":509752},"amounts":{"revenue_approved":2083250,"revenue_adjusted":2522850,"revenue_actual":2483735.77,"expense_approved":2067700,"expense_adjusted":2726000,"expense_actual":2598362.48,"tax_revenue":2185251.78,"nontax_revenue":194183.99,"capital_revenue":0,"transfer_revenue":104300,"current_expense":2598362.48,"capital_expense":0,"budget_balance":-114626.71,"cash_current":4709444.78,"cash_previous":4824071.49},"ratios":{"revenue_execution":0.98449601,"expense_execution":0.95317773,"balance_to_revenue":-0.04615093,"cash_to_expense":1.81246643,"cash_yoy":-0.0237614,"capital_expense_share":0,"transfer_revenue_share":0.04199319},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00476188/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00476188"},"seo":{"slug":"krizanov-00476188","path":"/cz/municipalities/krizanov-00476188/"},"population":{"value":93,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2083250,"expenditure_czk":2067700,"financing_czk":-15550,"balance_czk":15550},{"stage":"revised","revenue_czk":2522850,"expenditure_czk":2726000,"financing_czk":203150,"balance_czk":-203150},{"stage":"actual","revenue_czk":2483735.77,"expenditure_czk":2598362.48,"financing_czk":114626.71,"balance_czk":-114626.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",730000],["5169",278700],["5011",210000],["5031",210000],["5154",155900],["5032",88000],["5171",70000],["5139",64000],["5166",50000],["5021",38000],["5364",34400],["5168",30500],["5365",26000],["5163",18100],["5194",15200],["5329",12900],["5222",12000],["5901",10000],["5162",5000],["5175",5000],["5038",2000],["5136",1000],["5161",500],["5164",500]],"economic_expenditure_total_czk":2067700,"economic_financing":[["8115",-15550]],"economic_financing_total_czk":-15550,"economic_revenue":[["1211",751000],["1121",430000],["1111",270000],["1511",189000],["4112",76000],["1113",65000],["2132",64400],["2141",55000],["2324",40000],["1122",35000],["1345",26700],["2131",26000],["1112",20000],["1381",12000],["1386",10000],["1387",5000],["2111",5000],["1334",1800],["1341",1250],["1361",100]],"economic_revenue_total_czk":2083250,"purpose_expenditure":[["6112",966000],["6171",493000],["1032",140000],["3722",132000],["3399",47500],["3631",34000],["2219",30000],["3745",28900],["3639",26900],["6399",26000],["2141",20400],["3319",18000],["6117",17400],["6115",17000],["6320",14600],["3612",10000],["5212",10000],["4359",5200],["1019",5000],["4329",5000],["5512",5000],["4339",4000],["6310",3500],["2321",3000],["2310",2300],["3741",2000],["3314",1000]],"purpose_expenditure_total_czk":2067700},"revised":{"economic_expenditure":[["5023",730000],["5169",494200],["5166",237000],["5171",225000],["5031",217400],["5011",217000],["5154",160500],["5139",93900],["5032",89500],["5168",41500],["5021",41000],["5364",34200],["5365",26000],["5492",22000],["5163",18600],["5194",15200],["5329",12900],["5222",12000],["5901",10000],["5175",9600],["5137",6700],["5162",5000],["5038",2000],["5223",2000],["5136",1000],["5164",900],["5161",500],["5173",400]],"economic_expenditure_total_czk":2726000,"economic_financing":[["8115",203150]],"economic_financing_total_czk":203150,"economic_revenue":[["1211",941300],["1121",503700],["1111",341800],["1511",229400],["4112",71800],["1113",66600],["2132",64400],["2149",53500],["2324",49900],["1122",35000],["1112",32900],["4111",32500],["1345",26700],["2131",26000],["1386",19000],["1381",12000],["1387",7200],["2111",5000],["1341",1850],["1334",1800],["2141",300],["1361",100],["1382",100]],"economic_revenue_total_czk":2522850,"purpose_expenditure":[["6112",966000],["6171",705300],["1032",288200],["2219",204000],["3722",147000],["3639",106400],["3631",38000],["3399",35000],["6402",34200],["6114",32500],["6399",26000],["2141",21000],["3319",18000],["5512",15600],["6320",15100],["4339",14000],["3745",11500],["3612",10000],["5212",10000],["4359",8200],["1019",5000],["2321",4000],["6310",3500],["2310",2500],["3741",2000],["4329",2000],["3314",1000]],"purpose_expenditure_total_czk":2726000},"actual":{"economic_expenditure":[["5023",721850],["5169",475193.26],["5166",236907.7],["5011",214778],["5031",213522],["5171",211212],["5154",147231.2],["5032",84294],["5139",78245.99],["5168",39803],["5364",34053],["5021",32916],["5492",22000],["5365",18690],["5163",18521.4],["5194",14105.77],["5175",8711.16],["5137",6576],["5329",5415],["5222",5000],["5162",4868],["5223",2000],["5038",899],["5164",850],["5173",372],["5161",348]],"economic_expenditure_total_czk":2598362.48,"economic_financing":[["8117",6000000],["8118",-6000000],["8115",114626.71]],"economic_financing_total_czk":114626.71,"economic_revenue":[["1211",941258.4],["1121",503681.28],["1111",341722.39],["1511",229391.73],["4112",71800],["1113",66599.49],["2132",64344],["2149",53500],["2324",49823.28],["1112",32836.13],["4111",32500],["2131",25326],["1345",23580],["1122",18690],["1386",18350.69],["1387",7192.47],["1341",1800],["2111",1000],["2141",190.71],["1381",148.15],["1382",1.05]],"economic_revenue_total_czk":2483735.77,"purpose_expenditure":[["6112",947980],["6171",683752.58],["1032",278105.9],["2219",203952],["3722",143683.22],["3639",97237],["6402",34053],["3399",31242.15],["3631",25920],["2141",20913.2],["6399",18690],["3319",18000],["6320",15065],["5512",14728],["6114",14418],["4339",13800],["3745",9264],["4359",8121.57],["3612",8082.92],["6310",3456.4],["2321",3397.68],["2310",2499.86],["4329",2000]],"purpose_expenditure_total_czk":2598362.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}