{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00475858","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00475858","name":"Obec Arneštovice","short_name":"Arneštovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":509388},"amounts":{"revenue_approved":2644420,"revenue_adjusted":2930652.77,"revenue_actual":3233610.88,"expense_approved":6219298,"expense_adjusted":8905530.77,"expense_actual":8279266.89,"tax_revenue":2544456.09,"nontax_revenue":341062.79,"capital_revenue":0,"transfer_revenue":348092,"current_expense":1471515.58,"capital_expense":6807751.31,"budget_balance":-5045656.01,"cash_current":3348960.68,"cash_previous":8394616.69},"ratios":{"revenue_execution":1.10337564,"expense_execution":0.92967697,"balance_to_revenue":-1.56037823,"cash_to_expense":0.40449966,"cash_yoy":-0.60105854,"capital_expense_share":0.82226499,"transfer_revenue_share":0.10764808},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00475858/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00475858"},"seo":{"slug":"arnestovice","path":"/cz/municipalities/arnestovice/"},"population":{"value":88,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2644420,"expenditure_czk":6219298,"financing_czk":3574878,"balance_czk":-3574878},{"stage":"revised","revenue_czk":2930652.77,"expenditure_czk":8905530.77,"financing_czk":5974878,"balance_czk":-5974878},{"stage":"actual","revenue_czk":3233610.88,"expenditure_czk":8279266.89,"financing_czk":5045656.01,"balance_czk":-5045656.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4300000],["6201",700000],["5169",311000],["5023",282000],["5154",100000],["5021",95000],["5171",83000],["5365",66370],["5139",55000],["5163",27128],["5032",25000],["5175",24000],["5156",23500],["5222",19000],["5137",16000],["5019",15000],["5168",15000],["5492",15000],["5194",10000],["5321",8000],["5162",7000],["5329",6000],["5172",5000],["5039",3000],["5136",3000],["5173",2000],["5339",1400],["5161",1000],["5362",500],["5038",400]],"economic_expenditure_total_czk":6219298,"economic_financing":[["8115",3574878]],"economic_financing_total_czk":3574878,"economic_revenue":[["1211",930000],["1121",460000],["1511",350000],["1111",320000],["2141",160000],["1113",75000],["4112",71800],["1122",62370],["2131",48500],["2111",48000],["1345",43000],["1112",24000],["2132",18000],["2119",17150],["1386",10000],["3111",5000],["1341",1400],["1361",200]],"economic_revenue_total_czk":2644420,"purpose_expenditure":[["2341",2500000],["2212",1870000],["6171",990500],["6112",307000],["3722",100000],["1032",87000],["2310",82000],["6399",62370],["5512",47500],["3745",45000],["6114",34000],["3399",30000],["6320",25328],["3631",25000],["4356",6000],["3726",4000],["6310",2200],["3113",1400]],"purpose_expenditure_total_czk":6219298},"revised":{"economic_expenditure":[["6121",4258800],["6130",2200000],["6201",700000],["5169",587000],["5023",283000],["5021",158792],["5171",153232.77],["5154",120000],["5137",80508],["5139",75000],["5365",66370],["5163",28328],["5032",25500],["5168",25000],["5175",24000],["5156",23500],["5222",19000],["5019",15000],["5492",15000],["5194",10000],["5321",8000],["5162",7000],["5329",6000],["5172",5000],["5039",3000],["5136",3000],["5173",2000],["5339",1600],["5161",1000],["5362",500],["5038",400]],"economic_expenditure_total_czk":8905530.77,"economic_financing":[["8115",5974878]],"economic_financing_total_czk":5974878,"economic_revenue":[["1211",930000],["1121",460000],["1511",350000],["1111",320000],["2141",160000],["4222",155000],["4116",88792],["2111",86750],["1113",75000],["4112",71800],["1122",62370],["2131",48500],["1345",43000],["1112",24000],["2132",18000],["2119",17150],["1386",10000],["3111",5000],["1387",3690.77],["1341",1400],["1361",200]],"economic_revenue_total_czk":2930652.77,"purpose_expenditure":[["2341",4700000],["2212",1818800],["6171",1209008],["6112",308500],["3745",217792],["3722",163000],["2310",137232.77],["1032",112000],["6399",62370],["5512",47500],["6114",34000],["3399",30000],["6320",26328],["3631",25000],["4356",6000],["3726",4000],["6310",2400],["3113",1600]],"purpose_expenditure_total_czk":8905530.77},"actual":{"economic_expenditure":[["6121",3952230.31],["6130",2155521],["6201",700000],["5169",400892.94],["5023",281958],["5021",152084],["5171",145375],["5154",118886.68],["5137",73735.17],["5139",64538.21],["5365",62370],["5163",27327.2],["5032",25352],["5168",24480.08],["5156",18248.2],["5492",18000],["5222",17000],["5162",9279.2],["5321",8000],["5194",7495],["5175",6788.9],["5329",6000],["5339",1600],["5173",600],["5362",434],["5038",400],["5039",366],["5161",305]],"economic_expenditure_total_czk":8279266.89,"economic_financing":[["8117",4000000],["8115",1045656.01]],"economic_financing_total_czk":5045656.01,"economic_revenue":[["1211",986101.94],["1121",529004.93],["1511",406442.02],["1111",362664.95],["2141",160070.79],["4222",155000],["4116",88792],["2111",88275],["4112",71800],["1113",69832.36],["1122",62370],["2131",52492],["1345",39800],["1112",34463.58],["4111",32500],["1342",25160],["2132",23000],["1386",19267.26],["2119",17225],["1387",7552.46],["1341",1400],["1361",250],["1381",146.59]],"economic_revenue_total_czk":3233610.88,"purpose_expenditure":[["2341",4510370.96],["2212",1657950.75],["6171",1208137.39],["6112",307310],["2310",136616.7],["3722",131479.71],["1032",109906.5],["6399",62370],["3745",51823.8],["6320",25352],["3399",19994],["3631",19880.88],["6114",17099],["5512",11000],["4356",6000],["6310",2375.2],["3113",1600]],"purpose_expenditure_total_czk":8279266.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}