{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00475785","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00475785","name":"Obec Bohdalovice","short_name":"Bohdalovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Český Krumlov","municipality_code":536253},"amounts":{"revenue_approved":23447800,"revenue_adjusted":27329129,"revenue_actual":18560120.23,"expense_approved":36899200,"expense_adjusted":45470705,"expense_actual":15928005.44,"tax_revenue":9948454.56,"nontax_revenue":3459936.67,"capital_revenue":3595600,"transfer_revenue":1556129,"current_expense":11003814.67,"capital_expense":4924190.77,"budget_balance":2632114.79,"cash_current":17408732.84,"cash_previous":15093603.88},"ratios":{"revenue_execution":0.67913325,"expense_execution":0.35029159,"balance_to_revenue":0.14181561,"cash_to_expense":1.09296377,"cash_yoy":0.15338477,"capital_expense_share":0.30915301,"transfer_revenue_share":0.08384261},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00475785/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00475785"},"seo":{"slug":"bohdalovice","path":"/cz/municipalities/bohdalovice/"},"population":{"value":294,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23447800,"expenditure_czk":36899200,"financing_czk":13451400,"balance_czk":-13451400},{"stage":"revised","revenue_czk":27329129,"expenditure_czk":45470705,"financing_czk":18141576,"balance_czk":-18141576},{"stage":"actual","revenue_czk":18560120.23,"expenditure_czk":15928005.44,"financing_czk":-2632114.79,"balance_czk":2632114.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",22000000],["5171",7005000],["5169",2402000],["6123",1700000],["5011",918000],["5023",785000],["5139",616000],["5031",431000],["5156",346000],["5154",179000],["5032",163000],["5175",79000],["5163",56000],["5162",42000],["5492",27000],["5168",25000],["5151",20000],["5194",20000],["5137",13000],["5167",13000],["5038",12000],["5136",10000],["5903",10000],["5141",7000],["5161",6000],["5155",5000],["5021",2200],["5229",2000],["5909",2000],["5173",1000],["5362",1000],["5365",1000]],"economic_expenditure_total_czk":36899200,"economic_financing":[["8115",13820701.14],["8124",-369301.14]],"economic_financing_total_czk":13451400,"economic_revenue":[["3111",10000000],["1211",4113000],["2111",2662000],["1121",2095000],["1111",1510000],["1511",980000],["1122",860000],["1113",295000],["2119",280000],["2131",155000],["1112",126000],["1345",90000],["4112",71800],["1386",68000],["2132",40000],["1387",36000],["2139",27000],["1361",18000],["1341",9000],["1342",4000],["2133",2000],["2141",2000],["2310",2000],["3113",2000]],"economic_revenue_total_czk":23447800,"purpose_expenditure":[["5512",12046000],["3613",10007000],["2310",6009000],["1031",3939000],["6171",1323000],["6112",1047000],["2219",1000000],["1036",446000],["3725",245000],["3745",231000],["3722",186000],["3399",133000],["3631",103000],["2212",80000],["1070",35000],["4339",15000],["3314",12200],["4341",12000],["6310",11000],["5213",10000],["3412",8000],["3319",1000]],"purpose_expenditure_total_czk":36899200},"revised":{"economic_expenditure":[["6121",22970000],["5171",7277000],["6123",3575000],["5011",2852000],["5169",2844000],["5139",1006000],["5031",903000],["5023",832000],["5137",634000],["5365",535000],["5156",401000],["6122",372000],["5032",335000],["5154",212000],["5362",162000],["5163",103000],["5134",96000],["5175",82000],["5162",42000],["5364",36505],["5492",27000],["5168",25000],["5151",21000],["5194",21000],["5038",20000],["5167",14000],["5021",12200],["5136",10000],["5903",10000],["5179",9000],["5141",8000],["5161",6000],["5155",5000],["5909",3000],["5166",2000],["5229",2000],["5329",2000],["5494",2000],["5133",1000],["5173",1000]],"economic_expenditure_total_czk":45470705,"economic_financing":[["8115",18510877.14],["8124",-369301.14]],"economic_financing_total_czk":18141576,"economic_revenue":[["3111",10000000],["1211",4113000],["2111",3250000],["1121",2194000],["3113",1539000],["1111",1510000],["4122",1156915],["1511",1038000],["1122",860000],["1113",295000],["4116",294914],["2119",280000],["2131",155000],["1112",143000],["1345",90000],["1386",80000],["4112",71800],["2139",67000],["2324",44000],["2132",41000],["1387",36000],["4111",32500],["1361",18000],["1341",9000],["1342",4000],["2133",2000],["2141",2000],["2310",2000],["1381",1000]],"economic_revenue_total_czk":27329129,"purpose_expenditure":[["5512",12057000],["3613",10007000],["1031",6643000],["2310",6169000],["3639",3113000],["6171",1485000],["6112",1107000],["2219",1000000],["3326",797000],["3745",701000],["6399",677000],["1036",524000],["3725",254000],["3722",203000],["2212",154000],["3399",150000],["3631",113000],["3632",70000],["1039",66000],["6402",36505],["1070",35000],["3322",22000],["4339",15000],["6114",13000],["3314",12200],["4341",12000],["6310",12000],["5213",10000],["3412",9000],["6409",3000],["3319",1000]],"purpose_expenditure_total_czk":45470705},"actual":{"economic_expenditure":[["6123",3574426.41],["5011",2849741.2],["5169",2435156.97],["6121",978526.68],["5139",937947.53],["5031",897576],["5023",831071],["5171",789111.24],["5137",619081.25],["5365",533810],["5156",388127.02],["6122",371237.68],["5032",328982],["5362",-256101],["5154",209008.99],["5134",95581.64],["5163",86549.8],["5175",72286.45],["5162",41186.68],["5364",36505],["5151",17119],["5194",13993],["5492",12500],["5021",12200],["5167",12039.5],["5038",11294],["5168",11190],["5179",8566.41],["5141",2530.99],["5166",2000],["5494",2000],["5229",1758],["5161",402],["5133",307],["5329",293]],"economic_expenditure_total_czk":15928005.44,"economic_financing":[["8115",-2315128.96],["8124",-369301.14],["8901",52315.31]],"economic_financing_total_czk":-2632114.79,"economic_revenue":[["1211",4096722.44],["2111",3222483.08],["1121",2193938.87],["3111",2058750],["3113",1536850],["1111",1482147.99],["4122",1156915],["1511",1037733.86],["1122",533610],["4116",294914],["1113",289944.6],["1112",142997.43],["2131",95869.7],["1386",79930.79],["4112",71800],["2139",66913],["1345",53450],["2324",41921.82],["4111",32500],["1387",31326.92],["2132",31256],["1361",2550],["1341",1960],["1342",1508],["2133",1300],["1381",633.66],["2141",193.07]],"economic_revenue_total_czk":18560120.23,"purpose_expenditure":[["1031",6382777.31],["3639",3105505.74],["6171",1290626.41],["6112",1102408.27],["3326",795837.7],["2310",681891.07],["3745",664404.45],["1036",521614.62],["6399",259687],["3725",253828.96],["3722",202447.68],["2212",139300.52],["3399",132116.91],["3631",110130.75],["3632",68606.4],["1039",65684.85],["6402",36505],["5512",33758],["3322",20392.91],["4339",12500],["6114",11615],["1070",11287],["6310",8733.89],["3412",7802],["3613",6050],["3314",2200],["6409",293]],"purpose_expenditure_total_czk":15928005.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}