{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00475491","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00475491","name":"Obec Nová Ves","short_name":"Nová Ves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Český Krumlov","municipality_code":513661},"amounts":{"revenue_approved":9692400,"revenue_adjusted":11538329,"revenue_actual":11310855.62,"expense_approved":9692400,"expense_adjusted":11820217,"expense_actual":7929636.49,"tax_revenue":9132086.42,"nontax_revenue":1389918.2,"capital_revenue":65142,"transfer_revenue":723709,"current_expense":6986109.18,"capital_expense":943527.31,"budget_balance":3381219.13,"cash_current":8202393.66,"cash_previous":12832924.74},"ratios":{"revenue_execution":0.98028541,"expense_execution":0.67085372,"balance_to_revenue":0.29893575,"cash_to_expense":1.03439718,"cash_yoy":-0.36083209,"capital_expense_share":0.11898746,"transfer_revenue_share":0.06398358},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00475491/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00475491"},"seo":{"slug":"nova-ves-00475491","path":"/cz/municipalities/nova-ves-00475491/"},"population":{"value":414,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9692400,"expenditure_czk":9692400,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11538329,"expenditure_czk":11820217,"financing_czk":281888,"balance_czk":-281888},{"stage":"actual","revenue_czk":11310855.62,"expenditure_czk":7929636.49,"financing_czk":-3381219.13,"balance_czk":3381219.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2032458],["6121",930000],["5154",901177],["5169",897000],["5011",830000],["5023",810000],["6123",600000],["5139",480300],["5031",377000],["5137",327000],["5362",181500],["5032",149500],["5021",137800],["5156",124000],["5166",113000],["5163",93400],["5168",80000],["5499",79000],["5175",65300],["5222",65000],["5155",55000],["5194",45000],["5167",39000],["5162",38300],["5329",37432],["5164",34000],["5132",25000],["5136",21800],["5321",16700],["5042",14000],["5172",14000],["5141",10000],["5903",10000],["5138",9200],["5041",9000],["5492",9000],["5365",7000],["5364",6933],["5038",6100],["5179",4000],["5133",2500],["5161",2000],["5134",1000],["5229",1000],["5363",1000]],"economic_expenditure_total_czk":9692400,"economic_revenue":[["1211",3789000],["1121",1864000],["1111",1285000],["2111",908500],["1511",654000],["1113",302000],["2131",185000],["1345",170000],["2324",118000],["2141",100000],["4112",97900],["1112",97000],["1386",43900],["1387",21000],["3111",20000],["1381",16000],["1341",7700],["2329",5400],["2112",5000],["1343",2000],["1361",1000]],"economic_revenue_total_czk":9692400,"purpose_expenditure":[["6171",1873892],["6112",1082000],["3612",832500],["2212",818958],["3745",770800],["2310",588000],["3111",542377],["3631",454000],["3412",429000],["3322",371000],["5512",356400],["3722",334200],["3399",205800],["1070",178300],["3725",160000],["3511",133000],["6399",100000],["5272",58000],["3419",49000],["2333",48500],["2321",40000],["3635",40000],["3314",35000],["2221",31000],["6320",29600],["2219",25000],["6310",21000],["3341",15000],["3639",14000],["2229",12000],["3319",12000],["5213",10000],["6402",6933],["1019",5000],["3721",5000],["5219",4300],["6409",840]],"purpose_expenditure_total_czk":9692400,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2565416],["5169",1256540],["6121",930000],["5154",904477],["5011",859400],["5023",852600],["5139",645900],["6123",600000],["5031",394400],["5365",372400],["5137",350500],["6122",302499],["5362",188600],["5021",174900],["5032",154200],["5156",135140],["6460",121400],["5166",113000],["5155",95100],["5163",93700],["5222",92700],["5499",83100],["5168",80000],["5175",70300],["5194",46600],["5164",44900],["5167",39000],["5162",38300],["5329",37432],["5132",25000],["5136",21800],["5321",16700],["5042",14000],["5172",14000],["5141",10000],["5903",10000],["5138",9200],["5041",9000],["5492",9000],["5364",6933],["5038",6100],["5134",5000],["6130",4900],["5179",4000],["5019",3000],["5133",2500],["5161",2080],["5173",1500],["5039",1000],["5229",1000],["5363",1000]],"economic_expenditure_total_czk":11820217,"economic_financing":[["8115",281888]],"economic_financing_total_czk":281888,"economic_revenue":[["1211",3877100],["1121",2078000],["1111",1398100],["2111",1090500],["1511",700800],["1122",365400],["1113",302000],["4222",300000],["4122",295609],["2131",192800],["1345",182960],["1112",135400],["2324",127900],["2141",100000],["4112",95600],["1386",75700],["3111",65200],["2460",50000],["4111",32500],["1387",29700],["1381",16000],["1341",11520],["2329",5400],["2112",5000],["1343",2000],["1334",1100],["1361",1000],["2139",1000],["2322",40]],"economic_revenue_total_czk":11538329,"purpose_expenditure":[["6171",1978392],["3745",1271899],["2212",1229816],["6112",1141400],["3612",835800],["2310",661500],["3322",598200],["3111",586977],["6399",465400],["3412",456700],["3631",454000],["5512",388240],["3722",334200],["3399",207400],["1070",203300],["3725",174900],["3511",133000],["6409",122240],["5272",58000],["2321",56000],["3419",49000],["2333",48500],["6114",40520],["3635",40000],["3723",36000],["3314",35000],["2221",31000],["6320",29600],["2219",25000],["3639",21900],["6310",21000],["3726",15100],["3341",15000],["2229",12000],["3319",12000],["5213",10000],["6402",6933],["1019",5000],["3721",5000],["5219",4300]],"purpose_expenditure_total_czk":11820217},"actual":{"economic_expenditure":[["5171",1456276.55],["5169",986677.11],["5023",852524],["5011",818746],["5154",570411.8],["6121",514844.31],["5139",448950.51],["5031",384049],["5365",365400],["6122",302499],["5362",158346],["5032",150420],["6460",121333],["5137",103610.21],["5155",95100],["5222",76039.06],["5156",75958.54],["5021",75335],["5499",74670],["5163",66927],["5168",45406.64],["5194",41598],["5164",38455.8],["5162",25343.17],["5175",19616.7],["5136",13554],["5138",9196],["5166",7260],["5364",6932.29],["6130",4851],["5134",4636.96],["5179",3551.37],["5038",3339],["5019",2922],["5173",1500],["5329",1215],["5041",1081.47],["5039",988],["5161",72]],"economic_expenditure_total_czk":7929636.49,"economic_financing":[["8118",-8000000],["8117",5000000],["8115",-397575.13],["8901",16356]],"economic_financing_total_czk":-3381219.13,"economic_revenue":[["1211",3877069.91],["1121",2077388.46],["1111",1398011],["2111",1088534],["1511",700711.57],["1122",365400],["4222",300000],["4122",295609],["1113",274447.56],["1345",182945],["1112",135381.78],["2324",127870],["4112",95600],["1386",75678.68],["3111",65142],["2131",62702],["2141",52590.2],["2460",50000],["4111",32500],["1387",29661.39],["1341",10940],["2112",4600],["2329",2591],["1343",2000],["1334",1028.4],["2139",1000],["1361",830],["1381",592.67],["2322",31]],"economic_revenue_total_czk":11310855.62,"purpose_expenditure":[["2212",1206797.4],["3745",1145904.07],["6112",1139815.96],["6171",1057774],["3612",521742.31],["6399",453260],["3322",337841],["3722",304988.51],["2310",271233.5],["3111",259934.89],["5512",211621.32],["3725",174645.35],["3412",138768.56],["1070",130715.15],["3399",122876.87],["6409",122147],["3631",74331.59],["3511",38551.18],["3723",35829.62],["3419",35290],["6114",34322],["6320",29579],["2321",24864.2],["3726",15091.73],["3639",10851],["6310",9541],["3314",8567],["6402",6932.29],["1019",5000],["2219",819.99]],"purpose_expenditure_total_czk":7929636.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}