{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00475483","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00475483","name":"Obec Pohorská Ves","short_name":"Pohorská Ves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Český Krumlov","municipality_code":545694},"amounts":{"revenue_approved":9814000,"revenue_adjusted":11066565.04,"revenue_actual":11066030.2,"expense_approved":14614000,"expense_adjusted":13351571,"expense_actual":13309457.71,"tax_revenue":10372152.75,"nontax_revenue":499861.45,"capital_revenue":0,"transfer_revenue":194016,"current_expense":13205792.31,"capital_expense":103665.4,"budget_balance":-2243427.51,"cash_current":16120095.87,"cash_previous":18358800.15},"ratios":{"revenue_execution":0.99995167,"expense_execution":0.99684582,"balance_to_revenue":-0.20273101,"cash_to_expense":1.21117601,"cash_yoy":-0.12194175,"capital_expense_share":0.00778885,"transfer_revenue_share":0.01753257},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00475483/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00475483"},"seo":{"slug":"pohorska-ves","path":"/cz/municipalities/pohorska-ves/"},"population":{"value":229,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9814000,"expenditure_czk":14614000,"financing_czk":4800000,"balance_czk":-4800000},{"stage":"revised","revenue_czk":11066565.04,"expenditure_czk":13351571,"financing_czk":2285005.96,"balance_czk":-2285005.96},{"stage":"actual","revenue_czk":11066030.2,"expenditure_czk":13309457.71,"financing_czk":2243427.51,"balance_czk":-2243427.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",3950000],["5171",1575000],["5169",1456000],["5031",1020000],["5023",1000000],["5021",952064],["5139",838000],["5365",800000],["5032",500000],["5175",360000],["5156",300000],["5151",291969],["5137",250000],["5154",155000],["5163",110000],["5159",100000],["5362",100000],["6121",100000],["6122",100000],["5155",85000],["6142",85000],["6119",80000],["5492",65000],["5162",45000],["5229",40000],["5364",37967],["5903",30000],["5164",25000],["5038",23000],["5172",20000],["5194",20000],["5321",15000],["5132",11000],["5134",10000],["5138",10000],["5166",10000],["5167",10000],["5901",10000],["5136",7000],["5161",5000],["5222",5000],["5363",5000],["5173",2000]],"economic_expenditure_total_czk":14614000,"economic_financing":[["8115",4800000]],"economic_financing_total_czk":4800000,"economic_revenue":[["1211",3000000],["1511",2000000],["1121",1500000],["1111",900000],["1122",800000],["2111",624000],["1113",240000],["2132",200000],["1345",100000],["3111",100000],["1112",90000],["2131",58000],["1381",45000],["1386",40000],["1387",30000],["2329",30000],["1341",25000],["2112",10000],["2119",7000],["1335",5000],["1349",5000],["1361",3000],["2141",2000]],"economic_revenue_total_czk":9814000,"purpose_expenditure":[["3639",3130000],["6171",2669000],["6112",1340000],["2310",1271969],["3319",1110000],["6399",900000],["3314",821000],["3745",799064],["2212",540000],["1032",482000],["2321",350000],["3722",233000],["3613",176000],["1031",156000],["1036",130000],["3612",130000],["3631",120000],["3635",50000],["3725",50000],["6402",37967],["5213",30000],["3632",20000],["3721",20000],["5512",15000],["1014",10000],["5212",10000],["6310",10000],["3349",3000]],"purpose_expenditure_total_czk":14614000},"revised":{"economic_expenditure":[["5171",3371080],["5011",2613231],["5169",1535857],["5365",1206240],["5023",858050],["5031",848021],["5021",628920],["5175",343549],["5139",342710],["5032",317047],["5151",224269],["5156",223980],["5154",161200],["6142",77100],["5163",67930],["5159",65100],["5155",64000],["5492",64000],["5137",60700],["5162",41000],["5364",37967],["5229",32800],["5903",30000],["5321",28000],["6119",26700],["5164",22100],["5194",18990],["5134",12207],["5038",11444],["5901",10000],["5222",5000],["5362",-4800],["5167",3600],["5161",3079],["5363",500]],"economic_expenditure_total_czk":13351571,"economic_financing":[["8115",2280282.73],["8901",4723.23]],"economic_financing_total_czk":2285005.96,"economic_revenue":[["1211",3230200],["1511",2498200],["1121",1723355.04],["1122",1206240],["1111",1171400],["2111",231780],["2132",230700],["1113",228340],["1112",112444],["4116",89716],["1345",83530],["4112",71800],["1386",62750],["4111",32500],["1387",24620],["1341",24010],["2131",20000],["2329",15300],["1349",6000],["2112",2400],["1361",600],["1381",600],["1382",80]],"economic_revenue_total_czk":11066565.04,"purpose_expenditure":[["2212",2782900],["3639",2078767],["6171",1961747],["3319",1507020],["6399",1201440],["6112",1147349],["3314",707397],["3745",545068],["2310",381069],["3613",234720],["3722",194640],["2321",131400],["3725",76350],["3612",65730],["3631",60900],["1032",60250],["1031",38240],["6402",37967],["5213",30000],["1036",26700],["3632",23740],["6114",17717],["5512",15000],["5212",10000],["6310",8330],["1014",6530],["3349",600]],"purpose_expenditure_total_czk":13351571},"actual":{"economic_expenditure":[["5171",3370772.88],["5011",2613217],["5169",1535674.91],["5365",1206240],["5023",858042.8],["5031",848003],["5021",628791],["5175",343535.34],["5139",342500.13],["5032",316981],["5151",223969.08],["5156",223899.22],["5154",161071.58],["6142",77012],["5163",67894.6],["5159",65050.23],["5155",64000],["5492",64000],["5137",60613],["5162",40938.29],["5364",37967],["5229",32770.65],["5321",28000],["6119",26653.4],["5164",22100],["5194",18958],["5134",12207],["5038",11340],["5222",5000],["5362",-4884],["5167",3581.6],["5161",3058],["5363",500]],"economic_expenditure_total_czk":13309457.71,"economic_financing":[["8115",2238704.28],["8901",4723.23]],"economic_financing_total_czk":2243427.51,"economic_revenue":[["1211",3230113.63],["1511",2498173.27],["1121",1723355.04],["1122",1206240],["1111",1171374.3],["2111",231557.45],["2132",230691],["1113",228336.3],["1112",112443.76],["4116",89716],["1345",83525],["4112",71800],["1386",62742.75],["4111",32500],["1387",24615.7],["1341",24010],["2131",19954],["2329",15264],["1349",6000],["2112",2395],["1361",600],["1381",543.2],["1382",79.8]],"economic_revenue_total_czk":11066030.2,"purpose_expenditure":[["2212",2782806.64],["3639",2078651.71],["6171",1961245.85],["3319",1506899.48],["6399",1201356],["6112",1147321.51],["3314",707207.84],["3745",544873.83],["2310",380742.72],["3613",234574.34],["3722",194634.2],["2321",131337.92],["3725",76335.88],["3612",65719],["3631",60856.79],["1032",60201],["1031",38232],["6402",37967],["1036",26653.4],["3632",23740],["6114",17717],["5512",15000],["6310",8321.6],["1014",6522],["3349",540]],"purpose_expenditure_total_czk":13309457.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}