{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00475289","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00475289","name":"Obec Předotice","short_name":"Předotice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":509621},"amounts":{"revenue_approved":15682200,"revenue_adjusted":20076541,"revenue_actual":19777323.15,"expense_approved":15682200,"expense_adjusted":24055897,"expense_actual":18241262.03,"tax_revenue":14587996.7,"nontax_revenue":3090898.45,"capital_revenue":64500,"transfer_revenue":2033928,"current_expense":11729702.83,"capital_expense":6511559.2,"budget_balance":1536061.12,"cash_current":31015202.51,"cash_previous":29066897.4},"ratios":{"revenue_execution":0.98509615,"expense_execution":0.7582865,"balance_to_revenue":0.0776678,"cash_to_expense":1.70027723,"cash_yoy":0.06702831,"capital_expense_share":0.35696868,"transfer_revenue_share":0.10284142},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00475289/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00475289"},"seo":{"slug":"predotice","path":"/cz/municipalities/predotice/"},"population":{"value":604,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15682200,"expenditure_czk":15682200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":20076541,"expenditure_czk":24055897,"financing_czk":3979356,"balance_czk":-3979356},{"stage":"actual","revenue_czk":19777323.15,"expenditure_czk":18241262.03,"financing_czk":-1536061.12,"balance_czk":1536061.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3645000],["6121",2880000],["5169",2699600],["5011",1580000],["5023",1100000],["5151",700000],["5031",623000],["5139",406000],["5021",311000],["5154",265600],["5032",258000],["5137",173000],["5156",120000],["5175",110500],["5362",105000],["5168",100000],["5153",83000],["5163",80000],["5173",65000],["5222",55000],["5365",55000],["6130",50000],["5194",30000],["5329",30000],["5167",23000],["5172",20000],["5162",18000],["5136",15000],["5166",10000],["5192",10000],["5492",10000],["5909",10000],["6119",10000],["5038",7500],["5132",7000],["5165",6000],["5131",5000],["5321",4000],["5161",2000]],"economic_expenditure_total_czk":15682200,"economic_revenue":[["1211",5900000],["1121",2800000],["1111",2190000],["1511",1300000],["2111",1297000],["2324",603000],["1113",400000],["1345",340000],["1112",200000],["4112",130000],["1122",120000],["2132",120000],["1356",70000],["1386",60000],["2119",50000],["1387",40000],["2131",27500],["1341",13000],["3111",10000],["2329",5100],["1361",4500],["1334",1000],["2141",1000],["2112",100]],"economic_revenue_total_czk":15682200,"purpose_expenditure":[["2212",2025000],["3639",1885000],["3631",1615000],["6112",1426000],["6171",1390700],["3613",1360000],["3723",1200000],["2310",1160000],["3722",700000],["3636",500000],["3326",408000],["1032",365100],["3399",187000],["3421",158000],["2221",150000],["6399",150000],["3745",146000],["5512",103000],["1031",100000],["1036",100000],["3314",94300],["2321",90000],["6320",70000],["3721",50000],["3412",46000],["3319",43000],["6409",40000],["3419",38500],["3612",30000],["2341",20000],["3635",20000],["6310",10000],["3322",1600]],"purpose_expenditure_total_czk":15682200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3998550],["5171",3968700],["5169",3672300],["5011",1641300],["6123",1313500],["5023",1159900],["6124",1145600],["5151",885500],["5139",689336],["5031",636200],["5137",579400],["5166",444000],["6119",425700],["6130",422211],["5021",400800],["5154",325400],["6129",282600],["6122",276300],["5032",267900],["5168",172800],["5222",144000],["5175",137860],["5365",120400],["5156",120000],["5362",105400],["5153",92800],["5163",89700],["5162",86300],["5364",68000],["5173",65300],["5492",60000],["5194",50100],["5329",35000],["5167",30400],["5132",27500],["5172",20000],["5321",18000],["5136",15000],["5192",10000],["5909",10000],["5212",9000],["5038",8200],["5131",7500],["5165",6000],["5223",5000],["5161",2940],["5363",2500],["5019",700],["5039",300]],"economic_expenditure_total_czk":24055897,"economic_financing":[["8115",3979356]],"economic_financing_total_czk":3979356,"economic_revenue":[["1211",6108400],["1121",3272900],["1111",2208000],["2111",2109700],["1511",1528200],["2324",898031],["4213",780480],["4222",715000],["1113",432400],["1345",340000],["4116",261180],["1112",213300],["1356",207500],["2132",148600],["4112",139800],["1386",120200],["1122",120000],["4111",97500],["2321",89700],["2119",50000],["2131",48900],["1387",46750],["4122",40000],["3111",38900],["3119",25600],["1341",13000],["1334",7600],["2329",5900],["1361",5400],["2322",2500],["2141",1000],["2112",100]],"economic_revenue_total_czk":20076541,"purpose_expenditure":[["3639",4376611],["3631",2298550],["2212",2165000],["6171",1663200],["3613",1653500],["3723",1530800],["6112",1499100],["2310",1407700],["3745",1311100],["3722",757000],["1032",651500],["3412",532400],["3636",500000],["3326",459400],["2115",434000],["3399",330300],["1031",276000],["6399",267700],["3635",252000],["3612",238400],["5512",202200],["3421",180200],["2221",174100],["3721",130400],["3314",114400],["2321",107500],["1036",100000],["6320",79700],["6402",68000],["3419",66700],["6114",66036],["3319",50200],["6409",45000],["2341",20000],["3741",20000],["3429",10000],["6310",10000],["4356",5000],["3322",2200]],"purpose_expenditure_total_czk":24055897},"actual":{"economic_expenditure":[["5169",3417151.05],["6121",2834996.39],["5011",1478695],["6123",1313323.69],["5023",1159880],["6124",1145591.7],["5151",885478.9],["5139",589980.96],["5031",568494],["5137",499861.6],["5171",470092.7],["5166",442000],["6130",418211],["5021",389396],["5154",308090.63],["6129",281511.73],["6122",275924.69],["5032",247876],["6119",242000],["5168",172719.23],["5222",144000],["5175",137612.2],["5365",120380],["5362",87419],["5163",86604.1],["5156",70791.56],["5153",70238.81],["5364",67511.25],["5173",51212],["5194",50045.2],["5492",50000],["5329",33731.93],["5132",27445.53],["5167",22352],["5162",21067.09],["5321",18000],["5212",9000],["5136",7634],["5038",6689],["5223",5000],["5131",3909.09],["5165",3000],["5161",2935],["5363",2489],["5019",687],["5039",233]],"economic_expenditure_total_czk":18241262.03,"economic_financing":[["8115",-1536061.12]],"economic_financing_total_czk":-1536061.12,"economic_revenue":[["1211",6108318.57],["1121",3272848.1],["1111",2207943.69],["2111",2092664],["1511",1528103.46],["4213",780480],["2324",721579],["4222",715000],["1113",432388.42],["1345",324982],["4116",261148],["1112",213290.25],["1356",207430.5],["4112",139800],["2132",136326],["1386",119229.37],["1122",102480],["4111",97500],["2321",89700],["1387",46730.51],["4122",40000],["3111",38900],["2131",31854],["3119",25600],["2119",14883],["1341",11890],["1334",7527.6],["1361",3900],["2322",2487],["1381",934.23],["2329",773],["2141",622.45],["2112",10]],"economic_revenue_total_czk":19777323.15,"purpose_expenditure":[["3639",4047760.66],["3631",2038206.56],["6171",1496577.82],["6112",1479960.8],["3723",1383066.38],["3745",1268849.69],["2310",1108552.15],["3722",756795.07],["1032",597851.56],["3613",556580.67],["2115",434000],["3399",317123.2],["1031",275954.35],["3412",271382.89],["3635",242000],["3612",223369],["3636",215322.69],["6399",184544],["5512",182361.34],["2212",156026.8],["3421",150119.04],["3721",130349.07],["3314",105994.63],["1036",99000],["6320",79686],["6402",67511.25],["3419",66620],["6114",65786],["3326",57202.4],["3319",49710],["2321",36453.72],["6409",33731.93],["3741",20000],["2221",18821.26],["3429",10000],["6310",6918.1],["4356",5000],["3322",2073]],"purpose_expenditure_total_czk":18241262.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}