{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00474177","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00474177","name":"Obec Hlavenec","short_name":"Hlavenec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":565989},"amounts":{"revenue_approved":29636787,"revenue_adjusted":33741128.2,"revenue_actual":26447065.95,"expense_approved":33636779,"expense_adjusted":34481122.49,"expense_actual":29978883.79,"tax_revenue":15068191.91,"nontax_revenue":5322355.52,"capital_revenue":0,"transfer_revenue":6056518.52,"current_expense":16436373.76,"capital_expense":13542510.03,"budget_balance":-3531817.84,"cash_current":5657772.15,"cash_previous":14180590.5},"ratios":{"revenue_execution":0.78382281,"expense_execution":0.86942888,"balance_to_revenue":-0.1335429,"cash_to_expense":0.18872524,"cash_yoy":-0.60101999,"capital_expense_share":0.45173497,"transfer_revenue_share":0.22900531},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00474177/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00474177"},"seo":{"slug":"hlavenec","path":"/cz/municipalities/hlavenec/"},"population":{"value":452,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29636787,"expenditure_czk":33636779,"financing_czk":3999992,"balance_czk":-3999992},{"stage":"revised","revenue_czk":33741128.2,"expenditure_czk":34481122.49,"financing_czk":739994.29,"balance_czk":-739994.29},{"stage":"actual","revenue_czk":26447065.95,"expenditure_czk":29978883.79,"financing_czk":3531817.84,"balance_czk":-3531817.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15168679],["5151",3235000],["5169",2288000],["5901",2000000],["5331",1400000],["5023",1350000],["5137",1320000],["5139",1235000],["5011",1200000],["5171",985000],["5329",500000],["5021",498200],["5154",490000],["5031",480040],["5032",251960],["5323",170000],["6122",170000],["5321",120000],["5222",110000],["5141",100000],["5903",100000],["5175",71800],["5229",65000],["5194",60000],["5168",50000],["5163",42000],["5173",35000],["5167",26000],["5162",20000],["5166",20000],["5212",20000],["5362",20000],["5493",10000],["5038",6000],["5161",5100],["5156",5000],["5492",5000],["5136",4000]],"economic_expenditure_total_czk":33636779,"economic_financing":[["8115",9000000],["8114",-4000000],["8124",-1000008]],"economic_financing_total_czk":3999992,"economic_revenue":[["4216",10411092],["2111",4851200],["1211",4485000],["1111",2500000],["1121",2500000],["1511",1800000],["4116",1499995],["1113",400000],["2132",392000],["1345",360000],["2131",122700],["1112",115000],["4112",96800],["1386",70000],["1387",30000],["2141",2000],["1361",1000]],"economic_revenue_total_czk":29636787,"purpose_expenditure":[["3111",15300000],["2310",4720000],["2321",3590000],["3119",2045100],["2212",1718679],["6112",1630000],["6171",870000],["3113",610000],["3429",460000],["3722",360000],["3723",340000],["3745",250000],["5512",230000],["3639",200000],["3392",180000],["3613",180000],["2292",170000],["3631",130000],["6310",120000],["2219",110000],["4349",100000],["5213",100000],["3399",50000],["3612",50000],["3729",25000],["6320",22000],["3721",20000],["6399",20000],["3314",10000],["3632",10000],["6114",10000],["1014",6000]],"purpose_expenditure_total_czk":33636779},"revised":{"economic_expenditure":[["6121",12139515.27],["5151",3585000],["5169",2796196],["5901",1983000],["5137",1691019.71],["6122",1640741],["5139",1417653],["5023",1350000],["5365",1209390],["5011",1200000],["5171",852557],["5021",563200],["5031",520040],["6349",500000],["5154",470000],["5909",464986],["5331",321000],["5032",252840],["5323",240415.31],["5222",172320],["5321",120000],["5166",105000],["5168",103000],["5141",100000],["5903",100000],["5175",75491.2],["5229",67400],["5172",65574],["5192",65000],["5194",65000],["5163",59000],["6130",53590],["5162",26000],["5212",22000],["5167",21610],["5362",20000],["5493",15000],["5038",6000],["5161",5508],["5156",5000],["5182",5000],["5136",4000],["5134",2076]],"economic_expenditure_total_czk":34481122.49,"economic_financing":[["8115",5740002.29],["8114",-4000000],["8124",-1000008]],"economic_financing_total_czk":739994.29,"economic_revenue":[["4216",10411092],["2111",4880804],["1211",4485000],["1111",2500000],["1121",2500000],["4116",1960066],["1511",1800000],["1122",1209390],["1335",1128485],["2324",703204],["2132",544000],["1113",400000],["1345",360000],["2212",246394],["1112",130400],["2131",122700],["2119",101894],["4112",99100],["1386",95000],["1387",36000],["4111",9599.2],["1334",8600],["4121",6400],["2141",2000],["1361",1000]],"economic_revenue_total_czk":33741128.2,"purpose_expenditure":[["3111",15375954.71],["2321",4033515],["2310",2605471],["3119",2095980],["3745",2005063],["6112",1630000],["6399",1229390],["6171",1110610],["3113",610000],["3639",526574],["3429",524320],["3722",340000],["3723",340000],["2212",300000.27],["3392",260000],["5512",224000],["3612",184500],["2292",170000],["3631",130000],["6310",120000],["3729",110000],["2219",100000],["4349",100000],["5213",100000],["6402",70415.31],["3399",45000],["6320",39000],["3613",30000],["3721",20000],["2333",15730],["3314",10000],["3632",10000],["6114",9599.2],["1014",6000]],"purpose_expenditure_total_czk":34481122.49},"actual":{"economic_expenditure":[["6121",11691500.03],["5151",2957593.7],["5169",2585651.05],["5137",1675912.02],["5023",1330362],["6122",1328670],["5139",1328054.49],["5365",1209390],["5011",1144444],["5171",580817.17],["5021",533694],["5031",505532],["6349",468750],["5909",464986],["5154",441988.11],["5331",321000],["5032",245392],["5323",201049.31],["5222",141384],["5321",120000],["5166",99099],["5168",89562.48],["5141",69640.4],["5192",65000],["5229",60418.77],["5163",53954.4],["6130",53590],["5175",49911.17],["5172",36814],["5194",32966],["5162",25484.69],["5212",17800],["5493",15000],["5167",12092],["5038",5418],["5182",5318],["5221",5000],["5134",2076],["5136",1444],["5161",1234],["5156",658],["5362",233]],"economic_expenditure_total_czk":29978883.79,"economic_financing":[["8115",8528136.35],["8114",-4000000],["8124",-1000008],["8901",3689.49]],"economic_financing_total_czk":3531817.84,"economic_revenue":[["1211",4789351.67],["4216",4375090.7],["2111",3603911.46],["1121",2553657.19],["1111",2542004.06],["1511",1893071.88],["4116",1572728.62],["1122",1209390],["1335",1128484.58],["2324",703204.97],["2132",550265],["1113",338459.08],["1345",307813],["2212",246394.94],["1112",166641.13],["2131",116129],["2119",101894],["4112",99100],["1386",92961.13],["1387",36476.97],["4111",9599.2],["1334",8531.7],["1381",813.62],["2141",556.15],["1361",400],["1382",135.9]],"economic_revenue_total_czk":26447065.95,"purpose_expenditure":[["3111",14640026.52],["2321",2850070.66],["3119",2051189.55],["3745",2001727.63],["6112",1600618],["6399",1209623],["2310",1060262.25],["6171",985548.55],["3113",578750],["3429",509920.8],["3639",412714.93],["3723",318226.37],["2212",275873.36],["3722",241550.34],["3392",194626.99],["5512",191724],["3612",161073],["2292",130634],["3729",93872.13],["2219",87520],["3631",85278.76],["6310",85242.8],["6402",70415.31],["4349",38484.74],["6320",38352],["2333",15730],["3399",11529],["3314",10000],["3632",10000],["6114",9599.2],["3721",8699.9]],"purpose_expenditure_total_czk":29978883.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}