{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00473910","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00473910","name":"Obec Zduchovice","short_name":"Zduchovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":513512},"amounts":{"revenue_approved":11770639.31,"revenue_adjusted":13275418.31,"revenue_actual":11978347.94,"expense_approved":22376000,"expense_adjusted":22909390,"expense_actual":10409450.02,"tax_revenue":8105042.68,"nontax_revenue":1545148.26,"capital_revenue":0,"transfer_revenue":2328157,"current_expense":5830935.02,"capital_expense":4578515,"budget_balance":1568897.92,"cash_current":8229296.74,"cash_previous":21660398.82},"ratios":{"revenue_execution":0.90229533,"expense_execution":0.45437482,"balance_to_revenue":0.13097782,"cash_to_expense":0.79056019,"cash_yoy":-0.6200764,"capital_expense_share":0.43984216,"transfer_revenue_share":0.19436378},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00473910/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00473910"},"seo":{"slug":"zduchovice","path":"/cz/municipalities/zduchovice/"},"population":{"value":317,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11770639.31,"expenditure_czk":22376000,"financing_czk":10605360.69,"balance_czk":-10605360.69},{"stage":"revised","revenue_czk":13275418.31,"expenditure_czk":22909390,"financing_czk":9633971.69,"balance_czk":-9633971.69},{"stage":"actual","revenue_czk":11978347.94,"expenditure_czk":10409450.02,"financing_czk":-1568897.92,"balance_czk":1568897.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11460000],["5171",3484400],["5169",1876000],["6123",1400000],["5023",843000],["5011",640000],["5139",520900],["5031",364000],["5154",361600],["5166",360000],["6130",150000],["5032",133500],["5365",132000],["5492",115000],["5137",90000],["5222",76000],["5168",71000],["5321",60000],["5156",53500],["5163",32000],["5173",30000],["5903",23000],["5162",15500],["5194",13500],["5133",11000],["5167",8500],["5138",8000],["5362",7000],["5179",6000],["5021",5000],["5161",5000],["5175",5000],["5221",5000],["5038",4100],["5151",3500],["5132",2000],["5136",1000]],"economic_expenditure_total_czk":22376000,"economic_financing":[["8117",15000000],["8115",-4394639.31]],"economic_financing_total_czk":10605360.69,"economic_revenue":[["1211",3100000],["1121",1500000],["2111",1105000],["1111",1100000],["4116",1087145],["1511",900000],["4213",793144.31],["1345",650000],["4121",300000],["1113",230000],["2141",200000],["3111",200000],["1122",131000],["1112",100000],["2131",70500],["4112",64350],["1342",40000],["2132",40000],["1386",35000],["2119",29500],["1381",25000],["1334",20000],["1387",20000],["2324",10000],["1341",8000],["1361",5000],["2112",5000],["1335",1000],["2322",1000]],"economic_revenue_total_czk":11770639.31,"purpose_expenditure":[["3639",4800000],["2310",3000000],["3613",3000000],["2212",2000000],["2321",1500000],["5512",1500000],["6112",1100000],["3729",680000],["3745",650000],["2333",600000],["6171",600000],["3326",500000],["3722",500000],["3723",350000],["2219",300000],["4311",300000],["3635",250000],["6399",131000],["3421",100000],["3631",100000],["3412",60000],["3113",50000],["3399",50000],["3419",50000],["3636",50000],["5213",33000],["6320",22000],["3429",20000],["1032",10000],["2143",10000],["3112",10000],["3721",10000],["1014",8000],["6409",6000],["2223",5000],["3314",5000],["3749",5000],["6310",5000],["3549",3000],["4324",3000]],"purpose_expenditure_total_czk":22376000},"revised":{"economic_expenditure":[["6121",10975488],["5171",3791096],["5169",1646912.7],["6123",1428468],["5023",841800],["5011",751059],["5139",486933.75],["5154",479014],["5031",357611],["5365",351092],["5166",343369],["6119",231886],["5137",160783],["6130",150000],["5032",144332],["5492",131700],["5222",86000],["5168",82825],["5162",70736],["5339",60000],["5163",52118],["5156",50092],["5499",42900],["5021",32629],["5363",25000],["5903",23000],["5173",22476.55],["5194",15305],["5133",11000],["5221",9000],["5138",8000],["5132",7000],["5362",7000],["5192",6614],["5179",6000],["5167",5436],["5038",4806],["5151",3500],["5161",2933],["5175",2475],["5136",1000]],"economic_expenditure_total_czk":22909390,"economic_financing":[["8117",15000000],["8115",-5366028.31]],"economic_financing_total_czk":9633971.69,"economic_revenue":[["1211",3054885],["1121",1611047.8],["1111",1110863],["2111",1107000],["4116",1087145],["1511",939402.2],["4213",793144.31],["4216",600000],["1345",574320],["4222",400000],["2141",367500],["1122",336840],["4121",300000],["1113",216203],["3111",200000],["1112",106626],["2131",70500],["4112",60200],["1386",59600],["2324",51451],["2149",50250],["2132",40000],["4111",32500],["2119",29500],["1342",26420],["1387",23359],["1335",10388],["1341",6900],["2112",5000],["1361",2900],["2322",1000],["1381",474]],"economic_revenue_total_czk":13275418.31,"purpose_expenditure":[["3639",4247488],["2310",3000000],["3613",3000000],["2321",2012512],["2212",1880850],["5512",1540000],["6112",1100000],["3745",770200],["3729",680000],["6171",627000],["2333",600000],["3326",500000],["3722",500000],["3723",350000],["6399",336840],["4311",325000],["2219",300000],["3631",261000],["3635",250000],["3421",100000],["3399",90000],["3412",60000],["3113",50000],["3419",50000],["3636",50000],["3429",33800],["5213",33000],["6114",32500],["3744",24200],["6320",22000],["1032",10000],["2143",10000],["3112",10000],["3721",10000],["1014",8000],["3749",8000],["6409",6000],["2223",5000],["3314",5000],["6310",5000],["3549",3000],["4324",3000]],"purpose_expenditure_total_czk":22909390},"actual":{"economic_expenditure":[["6121",3098747.29],["6123",1428467.71],["5169",1089716.72],["5171",923397.81],["5023",826502],["5011",719525],["5365",350092],["5031",344861],["5154",312755.26],["5166",265519],["5139",146203],["5032",138675],["5492",124288],["5137",95670],["5222",81000],["5162",70704.3],["5168",65506.83],["5339",60000],["6119",51300],["5163",45449.2],["5499",42300],["5156",35486],["5363",25000],["5021",18441],["5194",9310.5],["5173",8511.4],["5192",6614],["5179",6000],["5221",6000],["5167",3112],["5038",2885],["5175",2268],["5362",2268],["5132",1957],["5161",917]],"economic_expenditure_total_czk":10409450.02,"economic_financing":[["8117",18000000],["8128",-15000000],["8118",-6000000],["8115",1431102.08]],"economic_financing_total_czk":-1568897.92,"economic_revenue":[["1211",3054884.75],["1121",1635865.69],["1111",1110862.55],["4116",1087145],["2111",991799.2],["1511",939402.15],["4216",600000],["1345",574320],["4222",392001],["2141",367500],["1122",336840],["1113",216202.79],["4121",170000],["1112",106625.45],["4112",60200],["1386",59599.48],["2324",51323.06],["2149",50250],["2119",27998],["2131",27948],["1342",26420],["2132",24500],["1387",23358.45],["4111",18811],["1335",10388],["1341",6900],["2112",3830],["1361",2900],["1381",473.37]],"economic_revenue_total_czk":11978347.94,"purpose_expenditure":[["2310",2580376.6],["2321",1709665.63],["5512",1508283.92],["6112",1083128.67],["3745",752240.83],["6171",614599.7],["3722",436429.65],["6399",336840],["4311",266370.16],["3631",246582.95],["3723",204001.86],["2212",160715],["3613",95991],["3635",69414],["3113",50000],["3399",36759],["3419",33880.58],["3429",33800],["3639",30065],["3326",29808.71],["3744",24200],["3412",22921.56],["6320",19094],["6114",18811],["3112",10000],["3749",8000],["6409",6000],["3721",5842],["3314",4500],["6310",3539.2],["3549",3000],["4324",3000],["3421",1589]],"purpose_expenditure_total_czk":10409450.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}