{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00473901","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00473901","name":"Obec Velká Lečice","short_name":"Velká Lečice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":513539},"amounts":{"revenue_approved":14080800,"revenue_adjusted":19122234,"revenue_actual":19127868.58,"expense_approved":20110800,"expense_adjusted":21752234,"expense_actual":20030144.15,"tax_revenue":5028050.77,"nontax_revenue":1132707.51,"capital_revenue":63200,"transfer_revenue":12903910.3,"current_expense":5426420.38,"capital_expense":14603723.77,"budget_balance":-902275.57,"cash_current":4243331.24,"cash_previous":5145606.81},"ratios":{"revenue_execution":1.00029466,"expense_execution":0.92083159,"balance_to_revenue":-0.04717073,"cash_to_expense":0.21184726,"cash_yoy":-0.17534872,"capital_expense_share":0.7290873,"transfer_revenue_share":0.67461308},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00473901/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00473901"},"seo":{"slug":"velka-lecice","path":"/cz/municipalities/velka-lecice/"},"population":{"value":194,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14080800,"expenditure_czk":20110800,"financing_czk":6030000,"balance_czk":-6030000},{"stage":"revised","revenue_czk":19122234,"expenditure_czk":21752234,"financing_czk":2630000,"balance_czk":-2630000},{"stage":"actual","revenue_czk":19127868.58,"expenditure_czk":20030144.15,"financing_czk":902275.57,"balance_czk":-902275.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15050000],["5169",1169985],["5171",610000],["5137",600000],["5023",580000],["5011",430000],["5021",280000],["5154",280000],["5139",240000],["5168",151815],["5031",110000],["5032",100000],["5163",100000],["5321",65000],["5162",60000],["5222",50000],["5329",48000],["5499",33000],["5901",30000],["5167",25000],["5156",17000],["5175",13000],["5221",13000],["5166",10000],["5903",10000],["6130",10000],["5164",5000],["5179",5000],["5365",5000],["5173",4000],["5038",2000],["5041",2000],["5161",2000]],"economic_expenditure_total_czk":20110800,"economic_financing":[["8123",4000000],["8115",3030000],["8124",-1000000]],"economic_financing_total_czk":6030000,"economic_revenue":[["4216",8500000],["1211",1900000],["1121",850000],["1511",600000],["1111",540000],["4116",500000],["2111",359300],["1345",280000],["2132",150000],["1113",130000],["4112",57000],["2324",45000],["2131",42500],["1112",35000],["4111",30000],["1386",25000],["1387",10000],["2141",10000],["2321",10000],["1341",6000],["1343",500],["1361",500]],"economic_revenue_total_czk":14080800,"purpose_expenditure":[["4339",15090000],["6171",1367985],["3631",720000],["6112",642000],["3639",543000],["2212",460000],["3722",430000],["2411",165000],["3399",156000],["5512",145000],["2310",115000],["3745",75000],["3744",55000],["3113",50000],["3419",40000],["6114",30000],["3111",15000],["5213",10000],["3314",1815]],"purpose_expenditure_total_czk":20110800},"revised":{"economic_expenditure":[["6121",15050000],["5169",1684985],["5137",722000],["5171",690000],["5011",590000],["5023",580000],["5139",500000],["5021",368271],["5154",290000],["5365",217310],["5168",151815],["6122",130000],["5222",126500],["5031",110000],["5032",100000],["5163",100000],["5321",65000],["5162",60000],["5329",48000],["5499",33000],["5167",25000],["5156",17000],["5901",14499],["5175",14230],["5221",13000],["5166",10000],["5903",10000],["6130",10000],["5164",5000],["5179",5000],["5173",4000],["5038",2000],["5041",2000],["5161",2000],["5366",1624]],"economic_expenditure_total_czk":21752234,"economic_financing":[["8123",4000000],["8124",-2000000],["8115",630000]],"economic_financing_total_czk":2630000,"economic_revenue":[["4216",12100000],["1211",1900000],["1121",850000],["4116",770000],["1511",700000],["2111",562900],["1111",540000],["4213",398224],["1345",280000],["1122",212310],["2132",180000],["1113",130000],["2324",95000],["2131",80000],["3111",63200],["4112",57400],["2141",47200],["1112",40000],["2321",40000],["4111",30000],["1386",25000],["1387",10000],["1341",6000],["2119",4000],["1343",500],["1361",500]],"economic_revenue_total_czk":19122234,"purpose_expenditure":[["4339",15890000],["6171",1367985],["3631",800000],["6112",642000],["3639",543000],["3722",481000],["5512",470624],["2212",460000],["2310",255000],["6399",212310],["3399",186000],["2411",165000],["3745",75000],["3744",55000],["3113",50000],["3419",40000],["6114",30000],["3111",15000],["5213",10000],["4379",2500],["3314",1815]],"purpose_expenditure_total_czk":21752234},"actual":{"economic_expenditure":[["6121",14407159.27],["5169",1293918.95],["5137",621554.46],["5023",578537],["5011",517281],["5139",402909.13],["5171",390393.14],["5021",363676],["5154",294768.53],["5365",216240],["6122",196564.5],["5168",130970.91],["5222",128500],["5031",106169],["5032",96241],["5163",80311.63],["5329",55395],["5162",49583.7],["5175",23863.73],["5499",20680],["5221",12931],["5131",8529.07],["5161",7375.38],["5179",5091],["5155",4952],["5156",4364],["5167",3872],["5141",3625.95],["5038",1894],["5366",1624],["5194",923],["5041",245.8]],"economic_expenditure_total_czk":20030144.15,"economic_financing":[["8123",4001090.76],["8124",-4001090.76],["8115",902275.57]],"economic_financing_total_czk":902275.57,"economic_revenue":[["4216",12033657.28],["1211",1919188.59],["1121",1028601.78],["1511",723784.82],["1111",697291.1],["2111",561136.54],["4213",398224],["4116",299128.02],["1122",212310],["1345",184349],["2132",168307],["1113",135866.66],["2324",129803.5],["2131",103028],["4122",100000],["2141",69678.47],["1112",67028.35],["3111",63200],["2119",58934],["4112",57400],["1386",37468.61],["2321",33600],["4111",15501],["1387",14686.26],["2329",7900],["1341",6100],["1343",500],["1361",500],["2112",320],["1381",291.6],["1334",84]],"economic_revenue_total_czk":19127868.58,"purpose_expenditure":[["4339",15191910.08],["6171",1215702.14],["3631",746770.91],["6112",629044],["3722",470385.58],["5512",468658.5],["3639",413702.57],["2310",252474],["6399",212310],["2411",157905.53],["3399",92768.84],["2212",74657],["3745",44039],["3419",40000],["6114",15501],["4379",2500],["3314",1815]],"purpose_expenditure_total_czk":20030144.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}