{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00473863","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00473863","name":"Obec Občov","short_name":"Občov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":513571},"amounts":{"revenue_approved":5372082,"revenue_adjusted":6551817.44,"revenue_actual":6406051.16,"expense_approved":10691500,"expense_adjusted":11271864.98,"expense_actual":6616602.62,"tax_revenue":4276689.49,"nontax_revenue":1012394.38,"capital_revenue":150000,"transfer_revenue":966967.29,"current_expense":4818443.06,"capital_expense":1798159.56,"budget_balance":-210551.46,"cash_current":8389559.94,"cash_previous":8817312.12},"ratios":{"revenue_execution":0.97775178,"expense_execution":0.58700159,"balance_to_revenue":-0.03286759,"cash_to_expense":1.26795584,"cash_yoy":-0.04851276,"capital_expense_share":0.27176478,"transfer_revenue_share":0.15094592},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00473863/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00473863"},"seo":{"slug":"obcov","path":"/cz/municipalities/obcov/"},"population":{"value":206,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5372082,"expenditure_czk":10691500,"financing_czk":5319418,"balance_czk":-5319418},{"stage":"revised","revenue_czk":6551817.44,"expenditure_czk":11271864.98,"financing_czk":4720047.54,"balance_czk":-4720047.54},{"stage":"actual","revenue_czk":6406051.16,"expenditure_czk":6616602.62,"financing_czk":210551.46,"balance_czk":-210551.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6025000],["5169",1110000],["5023",640000],["6121",500000],["5011",360000],["5154",355000],["5021",270000],["6119",200000],["6130",200000],["5139",147000],["5153",120000],["5032",110000],["5166",100000],["5901",100000],["5031",80000],["5137",70000],["5175",55000],["5162",50000],["5329",45000],["5163",43000],["5222",20000],["5141",15000],["5167",12000],["5172",12000],["5179",11000],["5194",10000],["5903",10000],["6111",10000],["5161",5000],["5362",3500],["5132",2000],["5038",1000]],"economic_expenditure_total_czk":10691500,"economic_financing":[["8115",5319418]],"economic_financing_total_czk":5319418,"economic_revenue":[["1211",1893042],["1121",964119],["1111",680036],["2111",651000],["1511",324498],["2141",200000],["3111",150000],["1113",121929],["2324",86000],["4111",60126],["1112",57822],["4112",57396],["2132",41000],["1386",18551],["1341",11200],["2131",11000],["1361",10000],["1345",9000],["1381",8849],["1387",8514],["2119",6000],["2112",1000],["2139",1000]],"economic_revenue_total_czk":5372082,"purpose_expenditure":[["6171",3126500],["3613",3070000],["2212",2000000],["6112",720000],["2321",500000],["3722",270000],["3635",200000],["3631",195000],["2333",150000],["3745",150000],["2310",70000],["5512",56000],["6114",41000],["3113",30000],["3319",30000],["3421",30000],["2341",20000],["5213",10000],["6310",8000],["3632",5000],["3721",5000],["3723",5000]],"purpose_expenditure_total_czk":10691500},"revised":{"economic_expenditure":[["5171",5096685.53],["6121",1341057.88],["5169",1168464],["5023",640000],["5011",360000],["6123",330000],["5154",324413.84],["5021",282027.7],["6119",200000],["6130",200000],["5137",180297.97],["5139",149875.1],["5153",139319.76],["5365",117600],["5032",110000],["5166",100000],["5901",100000],["5031",80000],["5329",80000],["5163",59456],["5162",50000],["5175",49626],["5222",20000],["5141",15000],["5167",12000],["5172",12000],["5179",11000],["5903",10000],["6111",10000],["5363",7330],["5161",5000],["5362",3500],["5156",2506.2],["5132",2000],["5173",1331],["5038",1000],["5194",374]],"economic_expenditure_total_czk":11271864.98,"economic_financing":[["8115",4720047.54]],"economic_financing_total_czk":4720047.54,"economic_revenue":[["1211",1893042],["1121",996937.86],["4216",710280.37],["1111",680036],["2111",657859],["1511",333289.7],["2141",200000],["3111",150000],["1113",131821.17],["1122",117600],["2324",106450.5],["4213",66376],["1112",64992.76],["4111",60126],["4112",57400],["4113",53624],["4116",49719.62],["2322",47249],["2132",41000],["1386",36321.53],["2119",16429],["1387",14236.08],["1341",11200],["2131",11000],["1361",10000],["1345",9000],["1381",8849],["1334",8153.4],["1342",6180],["2112",1000],["2139",1000],["1385",642.25],["1382",2.2]],"economic_revenue_total_czk":6551817.44,"purpose_expenditure":[["6171",3985000],["2212",2000000],["3613",1420371.44],["2219",1121128.56],["6112",720000],["2321",568384.98],["3722",270000],["3635",200000],["3631",195000],["3745",158430],["2333",150000],["6399",117600],["3421",85950],["2310",70000],["5512",56000],["6114",41000],["3113",30000],["3319",30000],["2341",20000],["5213",10000],["6310",8000],["3632",5000],["3721",5000],["3723",5000]],"purpose_expenditure_total_czk":11271864.98},"actual":{"economic_expenditure":[["5171",1725210.64],["6121",1324128.56],["5169",857272.98],["5023",610743],["6123",330000],["5011",283229],["5021",275358],["5154",232595.82],["5137",170297.97],["6119",141300],["5365",117600],["5153",102099.76],["5139",98401.55],["5032",79749],["5329",65000],["5031",58726],["5163",54259],["5175",22508.55],["5162",16289.7],["5166",14495],["5179",10848],["5363",7330],["5141",5497.89],["5222",5000],["6111",2731],["5156",2506.2],["5173",1331],["5038",777],["5161",543],["5362",400],["5194",374]],"economic_expenditure_total_czk":6616602.62,"economic_financing":[["8115",427752.18],["8124",-217200.72]],"economic_financing_total_czk":210551.46,"economic_revenue":[["1211",1863048.67],["1121",996937.86],["4216",710280.37],["1111",678322.81],["2111",652859],["1511",333289.7],["2141",151633.88],["3111",150000],["1113",131821.17],["1122",117600],["2324",103650.5],["4213",66376],["1112",64992.76],["4112",57400],["4113",53624],["4116",49719.62],["2322",47249],["2132",37189],["1386",36321.53],["4111",29567.3],["1387",14236.08],["2119",12429],["1341",9200],["1361",8650],["1334",8153.4],["1345",7640],["2131",7384],["1342",6180],["1381",293.31],["1382",2.2]],"economic_revenue_total_czk":6406051.16,"purpose_expenditure":[["6171",3314661.73],["2219",1121128.56],["6112",665684],["2321",458882.87],["3722",268358.04],["3745",150943.25],["3635",141300],["6399",117600],["3631",98455.52],["3613",66805.8],["3421",60104],["2333",47308],["3113",30000],["6114",29567.3],["3319",25380.55],["5512",12653],["6310",5350],["3632",2420]],"purpose_expenditure_total_czk":6616602.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}