{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00473855","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00473855","name":"Obec Lešetice","short_name":"Lešetice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":513521},"amounts":{"revenue_approved":6176198,"revenue_adjusted":7000088,"revenue_actual":5553537.52,"expense_approved":6444795,"expense_adjusted":7084845,"expense_actual":5558240.95,"tax_revenue":4980932.03,"nontax_revenue":400988.89,"capital_revenue":0,"transfer_revenue":171616.6,"current_expense":3449447.95,"capital_expense":2108793,"budget_balance":-4703.43,"cash_current":13392915.16,"cash_previous":13322618.59},"ratios":{"revenue_execution":0.79335253,"expense_execution":0.78452541,"balance_to_revenue":-0.00084693,"cash_to_expense":2.40956002,"cash_yoy":0.00527648,"capital_expense_share":0.37939935,"transfer_revenue_share":0.03090221},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00473855/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00473855"},"seo":{"slug":"lesetice","path":"/cz/municipalities/lesetice/"},"population":{"value":225,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6176198,"expenditure_czk":6444795,"financing_czk":268597,"balance_czk":-268597},{"stage":"revised","revenue_czk":7000088,"expenditure_czk":7084845,"financing_czk":84757,"balance_czk":-84757},{"stage":"actual","revenue_czk":5553537.52,"expenditure_czk":5558240.95,"financing_czk":4703.43,"balance_czk":-4703.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",1648095],["6121",1160000],["5169",1106500],["5023",560000],["5154",369500],["5021",260000],["6119",220000],["5137",217000],["5011",196000],["5362",130500],["5032",130000],["5139",110000],["5031",50000],["5194",50000],["5171",42200],["5222",37000],["5163",33000],["5041",30000],["5329",22000],["5175",20000],["5162",18000],["5323",14000],["5903",10000],["5166",5000],["5151",3500],["5038",1000],["5132",1000],["5161",500]],"economic_expenditure_total_czk":6444795,"economic_financing":[["8115",268597]],"economic_financing_total_czk":268597,"economic_revenue":[["1211",1926174],["4222",1173071],["1121",980993],["1111",691940],["1511",310000],["2111",200000],["1345",150000],["1122",130000],["2132",124123],["1113",124063],["2119",92000],["2324",70000],["4112",59900],["1112",58834],["2131",31000],["1386",20000],["1381",10000],["1387",10000],["1341",7100],["1334",6000],["1361",1000]],"economic_revenue_total_czk":6176198,"purpose_expenditure":[["6171",2694095],["2310",1160000],["6112",670000],["3722",280000],["2212",240000],["3631",213000],["3639",200000],["1037",150000],["3723",150000],["3319",142000],["3745",132200],["6399",130000],["3314",110000],["3726",70000],["5512",27000],["2221",14000],["2329",10000],["3399",10000],["5213",10000],["3721",7000],["6310",6000],["3419",5000],["3429",5000],["3421",4500],["2321",3000],["3632",2000]],"purpose_expenditure_total_czk":6444795},"revised":{"economic_expenditure":[["6122",1836095],["5169",1234950],["6121",1167800],["5023",562000],["5154",455600],["5021",305400],["5139",202300],["5011",199100],["5137",197500],["5171",188100],["5362",177500],["5032",136000],["6119",75000],["5194",51400],["5031",50000],["5222",50000],["5041",41000],["5163",35000],["5175",26500],["5329",22000],["5162",19000],["5323",14000],["5172",12000],["5903",10000],["5166",5000],["5151",3600],["5132",3000],["5229",3000],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":7084845,"economic_financing":[["8115",84757]],"economic_financing_total_czk":84757,"economic_revenue":[["1211",2032174],["4222",1173071],["1121",1091993],["1111",769940],["1511",382000],["2111",203500],["1122",177000],["1345",166000],["1113",144063],["2132",141623],["2324",138000],["4116",95190],["2119",92000],["1356",86200],["1112",71834],["2131",62000],["4112",57400],["1386",41000],["4111",32500],["1387",16000],["1381",10000],["1334",7500],["1341",7100],["1361",1000],["2141",1000]],"economic_revenue_total_czk":7000088,"purpose_expenditure":[["6171",3188645],["2310",941800],["6112",670800],["2212",343000],["3722",280000],["3631",250200],["3745",218900],["3639",205000],["6399",177000],["1037",150000],["3723",150000],["3319",142000],["3314",110000],["3726",110000],["6114",32500],["5512",27000],["3399",18400],["2221",14000],["2329",10000],["5213",10000],["6310",8000],["3721",7000],["3419",5000],["3429",5000],["3421",4500],["2321",4100],["3632",2000]],"purpose_expenditure_total_czk":7084845},"actual":{"economic_expenditure":[["6122",1835192],["5169",1041185.07],["5023",497488],["5154",403107.94],["5021",277913],["6121",273601],["5011",199008],["5137",182760.8],["5362",176190],["5171",174346.98],["5139",160556.11],["5032",68424],["5031",49356],["5194",38581.78],["5163",31662.8],["5041",29324],["5222",27030],["5175",23128.63],["5329",21155],["5162",18819.84],["5172",11979],["5323",9438],["5229",3000],["5151",2119],["5132",1500],["5038",864],["5161",510]],"economic_expenditure_total_czk":5558240.95,"economic_financing":[["8115",-3070296.57],["8117",3000000],["8901",75000]],"economic_financing_total_czk":4703.43,"economic_revenue":[["1211",2031582.42],["1121",1091942.12],["1111",769834.72],["1511",381075.89],["1122",176190],["1345",165900],["1113",143963.54],["2132",141623],["2324",134191.6],["4116",95190],["2111",88582.42],["1356",86196.74],["1112",71101.17],["4112",57400],["1386",39759.17],["2131",30933],["4111",19026.6],["1387",15586.83],["1334",7110.9],["2119",5100],["2141",558.87],["1361",400],["1381",288.53]],"economic_revenue_total_czk":5553537.52,"purpose_expenditure":[["6171",3151509.12],["6112",539488],["2212",326521.08],["3631",245319],["3745",201664],["3722",176937],["6399",176190],["1037",137930.72],["3639",136488],["3319",109883.93],["3726",107030],["3723",80646],["2310",49140],["3314",43785],["6114",19026.6],["3399",17135.7],["2221",9438],["5512",9030],["6310",7680.8],["3721",5798],["2321",4100],["3421",3500]],"purpose_expenditure_total_czk":5558240.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}