{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00473847","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00473847","name":"Obec Kozárovice","short_name":"Kozárovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540536},"amounts":{"revenue_approved":20762640,"revenue_adjusted":23952956.47,"revenue_actual":15476377.19,"expense_approved":23275928,"expense_adjusted":27000938.26,"expense_actual":14676759.84,"tax_revenue":12076388.78,"nontax_revenue":2684650.41,"capital_revenue":234607,"transfer_revenue":480731,"current_expense":12750841.84,"capital_expense":1925918,"budget_balance":799617.35,"cash_current":5695235.42,"cash_previous":5378058.73},"ratios":{"revenue_execution":0.64611553,"expense_execution":0.54356481,"balance_to_revenue":0.05166696,"cash_to_expense":0.38804446,"cash_yoy":0.05897606,"capital_expense_share":0.13122229,"transfer_revenue_share":0.03106224},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00473847/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00473847"},"seo":{"slug":"kozarovice","path":"/cz/municipalities/kozarovice/"},"population":{"value":405,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20762640,"expenditure_czk":23275928,"financing_czk":2513288,"balance_czk":-2513288},{"stage":"revised","revenue_czk":23952956.47,"expenditure_czk":27000938.26,"financing_czk":3047981.79,"balance_czk":-3047981.79},{"stage":"actual","revenue_czk":15476377.19,"expenditure_czk":14676759.84,"financing_czk":-799617.35,"balance_czk":799617.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6123",9463287.79],["5171",3093000.21],["5169",2482680],["5011",2089000],["5023",1189000],["5139",989040],["5031",654600],["5154",573000],["5021",471500],["5137",426000],["5032",397000],["5141",265000],["5156",232720],["5173",126000],["5168",100000],["5155",90000],["5132",83000],["5222",77000],["5162",69000],["5194",63100],["5362",59000],["5499",50000],["5163",43000],["5175",42000],["5192",29000],["5138",25000],["5492",25000],["5179",17000],["5038",12000],["5136",10000],["5161",10000],["5167",5000],["5321",5000],["5903",5000],["6130",3000],["5164",2000]],"economic_expenditure_total_czk":23275928,"economic_financing":[["8115",2963288],["8124",-450000]],"economic_financing_total_czk":2513288,"economic_revenue":[["1211",4000000],["4216",4000000],["3111",2500000],["1121",2200000],["1511",2200000],["2111",1340000],["1111",1300000],["2132",1170000],["1345",450000],["1113",320000],["1342",150000],["2324",140000],["1122",120000],["1112",110000],["1356",100000],["2131",90000],["2322",85000],["4112",78000],["1381",60000],["2119",60000],["1386",59640],["2310",40000],["1361",36000],["2112",35000],["4111",32000],["1387",30000],["1334",22000],["1341",12000],["2141",10000],["1343",5000],["1344",5000],["2149",3000]],"economic_revenue_total_czk":20762640,"purpose_expenditure":[["5512",9583288],["6171",3700000],["2321",2865000],["3392",2213000],["6112",1534000],["3722",950000],["3612",884000],["2212",490000],["3399",200000],["3745",160000],["2310",140000],["3412",115000],["1032",100000],["3631",91000],["3419",50000],["6399",50000],["6114",32000],["3421",22000],["3726",20000],["6310",17000],["3721",15000],["1070",10140],["3314",10000],["3319",8500],["3635",5000],["5213",5000],["3341",3000],["3639",3000]],"purpose_expenditure_total_czk":23275928},"revised":{"economic_expenditure":[["6123",9463287.79],["5169",3498947.04],["5171",3326193.44],["5011",2004796],["6121",1800000],["5023",1284216],["5139",1154656.51],["5031",748128],["5154",691707.04],["5021",632800.86],["5032",380351],["5137",294515.84],["5156",253894.54],["5141",183000],["5155",162000],["5321",145000],["6122",128260],["5173",126840],["5194",124819],["5168",122776.36],["5162",88028.23],["5222",72000],["5362",59000],["5175",49341.4],["5499",33976],["5132",33000],["5172",27596],["5138",25000],["5163",23000],["5038",12000],["5179",12000],["5136",10000],["5161",10000],["5192",8000],["5903",5000],["6130",3000],["5164",2000],["5167",1000],["5492",807.21]],"economic_expenditure_total_czk":27000938.26,"economic_financing":[["8115",3497981.79],["8124",-450000]],"economic_financing_total_czk":3047981.79,"economic_revenue":[["1211",4065517.46],["4216",4000000],["1511",3702400],["3111",2500000],["1121",2200000],["2111",1749134.39],["1111",1513469.55],["2132",1361902],["1345",450000],["4222",376000],["1113",320000],["3121",207107],["1356",200000],["2324",177055.07],["1112",160000],["1342",150000],["1122",120000],["1386",99640],["2131",90000],["2322",85000],["4112",75600],["1381",60000],["2119",60000],["2310",40000],["1361",36000],["2112",35000],["1387",32000],["4111",29131],["1334",22000],["1341",12000],["2141",10000],["1343",5000],["1344",5000],["2149",3000],["1335",1000]],"economic_revenue_total_czk":23952956.47,"purpose_expenditure":[["5512",9583288],["6171",4589639.38],["3392",4430693],["2321",2857234],["6112",1633213],["3722",950000],["3612",824000],["2212",490000],["1032",406000],["3412",335000],["3399",305532.2],["3745",160000],["3631",96957.68],["2310",90000],["3419",50000],["6399",50000],["6114",29131],["3421",22000],["3726",20000],["6310",17000],["3721",15000],["1070",10500],["3314",10000],["3319",9750],["3635",5000],["5213",5000],["3341",3000],["3639",3000]],"purpose_expenditure_total_czk":27000938.26},"actual":{"economic_expenditure":[["5169",3278484.91],["5011",1982446],["5171",1892140.09],["6121",1721428],["5023",1284216],["5139",1013081.25],["5031",691560],["5154",614648.13],["5021",471794],["5362",-313339],["5032",297506],["5137",215317.76],["5156",184771.14],["5141",182225.78],["5321",145000],["6122",128260],["5194",124819],["5168",122776.36],["5173",113760],["5155",110788.21],["5162",88028.23],["6123",76230],["5222",60000],["5175",43847.2],["5499",33976],["5172",27596],["5132",24901.72],["5163",16336],["5138",11665.73],["5179",11263],["5038",8545],["5192",7109.53],["5136",3607],["5161",1970.8]],"economic_expenditure_total_czk":14676759.84,"economic_financing":[["8124",-491082.94],["8115",-317176.69],["8901",8642.28]],"economic_financing_total_czk":-799617.35,"economic_revenue":[["1211",4065517.46],["1511",3033139.11],["1121",2177763.48],["1111",1513469.55],["2111",1231440.64],["2132",1192600.2],["1345",447876],["4222",376000],["1113",287760.28],["3121",207107],["2324",177055.07],["1356",171940],["1112",141933.69],["1342",107450],["1386",79338.57],["4112",75600],["2131",55666],["1387",31095.29],["4111",29131],["3111",27500],["2310",16125],["1341",10167],["1361",7450],["2119",7263],["2112",4105],["1334",698.6],["1381",625.35],["2149",200],["2141",195.5],["1335",164.4]],"economic_revenue_total_czk":15476377.19,"purpose_expenditure":[["6171",4532920.5],["3392",4023662.54],["2321",1800542.37],["6112",1585355],["3722",830210.52],["3612",736149.81],["6399",-320339],["3399",305532.2],["1032",278967],["2212",204667.1],["5512",161765.48],["3745",135391.67],["3412",111284.05],["3631",96518.48],["3419",50000],["2310",48627.4],["6114",29131],["6310",16336],["1070",10500],["3314",9900],["3319",9750],["3421",9678],["3721",7209.72],["3341",3000]],"purpose_expenditure_total_czk":14676759.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}