{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00473812","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00473812","name":"Obec Hudčice","short_name":"Hudčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":513580},"amounts":{"revenue_approved":7036000,"revenue_adjusted":7036000,"revenue_actual":8518474.41,"expense_approved":17402000,"expense_adjusted":17402000,"expense_actual":3645946.6,"tax_revenue":6520419.02,"nontax_revenue":1885924.98,"capital_revenue":8900,"transfer_revenue":103230.41,"current_expense":3645626.6,"capital_expense":320,"budget_balance":4872527.81,"cash_current":24758749.86,"cash_previous":19580132.65},"ratios":{"revenue_execution":1.21069847,"expense_execution":0.20951308,"balance_to_revenue":0.57199536,"cash_to_expense":6.79076042,"cash_yoy":0.26448325,"capital_expense_share":0.00008777,"transfer_revenue_share":0.01211842},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00473812/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00473812"},"seo":{"slug":"hudcice","path":"/cz/municipalities/hudcice/"},"population":{"value":265,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7036000,"expenditure_czk":17402000,"financing_czk":10366000,"balance_czk":-10366000},{"stage":"revised","revenue_czk":7036000,"expenditure_czk":17402000,"financing_czk":10366000,"balance_czk":-10366000},{"stage":"actual","revenue_czk":8518474.41,"expenditure_czk":3645946.6,"financing_czk":-4872527.81,"balance_czk":4872527.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11900000],["5169",2292000],["5021",654000],["5023",590000],["5171",436000],["5153",280000],["5139",256500],["5154",164000],["5137",104500],["5175",82850],["5156",81500],["5032",80000],["5499",77000],["5031",70000],["5179",43000],["5189",40000],["5162",35000],["5492",30000],["5329",25700],["5323",25000],["5222",16000],["5168",15300],["5194",15000],["5163",13000],["5136",10000],["5321",10000],["5903",10000],["5167",9000],["5161",6150],["5173",6000],["5362",6000],["5133",5000],["5172",5000],["6130",4800],["6122",2000],["5038",1500],["5164",200]],"economic_expenditure_total_czk":17402000,"economic_financing":[["8115",10366000]],"economic_financing_total_czk":10366000,"economic_revenue":[["1211",2458600],["1121",1200000],["1111",800000],["2111",713000],["2131",491000],["1511",400000],["2132",380000],["1113",170000],["1345",130000],["4112",57400],["4116",51000],["1112",50000],["2343",50000],["1381",30000],["4111",20000],["1359",15000],["1344",10000],["1341",3500],["4121",3000],["2141",1000],["2329",1000],["4216",1000],["1361",500]],"economic_revenue_total_czk":7036000,"purpose_expenditure":[["2321",13000000],["6171",1200000],["6112",590000],["1039",500000],["2212",460000],["3722",450000],["3745",300000],["2333",100000],["3399",100000],["3319",80000],["2310",70000],["3613",60000],["3631",60000],["3749",60000],["3612",50000],["3421",40000],["3721",40000],["6114",35000],["5512",32000],["2223",30000],["4319",30000],["2292",25000],["3713",20000],["3341",15000],["3723",15000],["3314",10000],["5212",10000],["3639",8000],["3900",6000],["5213",5000],["3429",1000]],"purpose_expenditure_total_czk":17402000},"revised":{"economic_expenditure":[["6121",11280000],["5169",2632300],["5171",722900],["5021",591000],["5023",590000],["5139",284650],["5153",265500],["5154",164000],["5137",118000],["5175",82850],["5032",80000],["5499",77000],["5156",74500],["5031",70000],["5168",44800],["5179",43000],["5189",40000],["5162",35000],["5492",30000],["5329",25700],["5323",25000],["5222",21500],["5194",15000],["5136",14000],["5163",14000],["5321",10000],["5903",10000],["5167",9000],["5161",6300],["5173",6000],["5362",6000],["5133",5000],["6130",4800],["6122",2000],["5038",1500],["5172",500],["5164",200]],"economic_expenditure_total_czk":17402000,"economic_financing":[["8115",10366000]],"economic_financing_total_czk":10366000,"economic_revenue":[["1211",2458600],["1121",1200000],["1111",800000],["2111",713000],["2131",491000],["1511",400000],["2132",380000],["1113",170000],["1345",130000],["4112",57400],["4116",51000],["1112",50000],["2343",50000],["1381",30000],["4111",20000],["1359",15000],["1344",10000],["1341",3500],["4121",3000],["2141",1000],["2329",1000],["4216",1000],["1361",500]],"economic_revenue_total_czk":7036000,"purpose_expenditure":[["2321",12380000],["6171",1200000],["3745",650000],["6112",590000],["2212",511000],["1039",500000],["3722",450000],["3319",125000],["2310",120000],["3612",110000],["3631",110000],["2333",100000],["3399",100000],["3613",60000],["3749",60000],["3421",44000],["3721",40000],["6114",35000],["5512",32000],["2223",30000],["4319",30000],["2292",25000],["3723",25000],["3713",20000],["3341",15000],["3314",10000],["5212",10000],["3639",8000],["3900",6000],["5213",5000],["3429",1000]],"purpose_expenditure_total_czk":17402000},"actual":{"economic_expenditure":[["5169",1195627.01],["5023",540000],["5021",438307],["5171",419941],["5153",193593.95],["5154",145710.77],["5362",112020],["5139",96865.72],["5032",68893],["5031",57615],["5137",48658],["5168",44369.8],["5175",41833],["5156",39600.47],["5179",29346],["5162",26960.68],["5492",24600],["5329",22570],["5323",21633],["5222",18500],["5194",13749],["5136",13594],["5163",12673.2],["5321",10000],["5499",3160],["5167",2800],["5161",1090],["5038",971],["5173",945],["6130",320]],"economic_expenditure_total_czk":3645946.6,"economic_financing":[["8118",-6000000],["8115",1127472.19]],"economic_financing_total_czk":-4872527.81,"economic_revenue":[["1211",2650790.23],["1121",1420016.92],["1111",976779.82],["1511",940643.54],["2111",933582.6],["2131",512859.03],["2132",422001],["1113",187628.3],["1345",147100],["1112",92546.93],["4112",57400],["1386",51730.34],["4111",23950.41],["1387",20275.69],["1359",20000],["4116",18880],["2343",11926.78],["1344",9300],["3111",8900],["4121",3000],["1341",2950],["2119",2420],["2329",2357.03],["2141",778.54],["1381",407.25],["1361",250]],"economic_revenue_total_czk":8518474.41,"purpose_expenditure":[["6171",916531],["3745",574659.46],["6112",540000],["2212",392829.81],["3722",320678.48],["1039",267954.45],["6399",112020],["3319",100933],["3631",82810.38],["2310",47036.28],["3399",29809.02],["3721",28897.28],["3749",28060],["3612",27149.72],["3421",25612],["4319",24600],["2333",24310],["5512",24121.31],["6114",23950.41],["2292",21633],["3723",19774],["3341",4000],["3613",3007],["3900",3000],["3639",2570]],"purpose_expenditure_total_czk":3645946.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}