{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00473791","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00473791","name":"Obec Ždánice","short_name":"Ždánice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":513164},"amounts":{"revenue_approved":9447000,"revenue_adjusted":14948299,"revenue_actual":14736714.86,"expense_approved":8923800,"expense_adjusted":11415411,"expense_actual":10476660.61,"tax_revenue":9954528.36,"nontax_revenue":783604.5,"capital_revenue":0,"transfer_revenue":3998582,"current_expense":6515414.6,"capital_expense":3961246.01,"budget_balance":4260054.25,"cash_current":13384858.17,"cash_previous":11374367.89},"ratios":{"revenue_execution":0.9858456,"expense_execution":0.91776464,"balance_to_revenue":0.28907761,"cash_to_expense":1.27758822,"cash_yoy":0.17675622,"capital_expense_share":0.37810197,"transfer_revenue_share":0.27133469},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00473791/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00473791"},"seo":{"slug":"zdanice-00473791","path":"/cz/municipalities/zdanice-00473791/"},"population":{"value":377,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9447000,"expenditure_czk":8923800,"financing_czk":-523200,"balance_czk":523200},{"stage":"revised","revenue_czk":14948299,"expenditure_czk":11415411,"financing_czk":-3532888,"balance_czk":3532888},{"stage":"actual","revenue_czk":14736714.86,"expenditure_czk":10476660.61,"financing_czk":-4260054.25,"balance_czk":4260054.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3077100],["5169",2329000],["5023",800000],["5011",500000],["5154",362000],["5031",270000],["5137",175000],["5139",161000],["5021",155000],["5141",150000],["5032",120000],["5365",120000],["5162",90000],["5175",82000],["5163",81700],["5156",65000],["5212",49000],["5168",45000],["5321",43000],["5164",35000],["5323",35000],["6122",20000],["6130",20000],["5167",19500],["5151",16000],["5172",16000],["5166",15000],["5362",12000],["5339",10000],["5903",10000],["5221",9000],["5194",7000],["6349",6000],["5134",5000],["5229",5000],["5038",3000],["5161",3000],["5136",2500]],"economic_expenditure_total_czk":8923800,"economic_financing":[["8124",-523200]],"economic_financing_total_czk":-523200,"economic_revenue":[["1211",3200000],["1121",1600000],["1511",1570000],["1111",1200000],["1345",460000],["2132",400000],["1113",280000],["2324",195000],["1112",100000],["2141",100000],["4112",86500],["1122",78000],["1386",50000],["1387",30000],["2111",26000],["2321",25000],["4129",19000],["1361",12000],["1341",6000],["2119",5000],["2131",2000],["2133",2000],["2212",500]],"economic_revenue_total_czk":9447000,"purpose_expenditure":[["6171",1879500],["2310",1136000],["2212",1115000],["6112",1035000],["3723",785000],["3745",624700],["3722",530000],["3412",491000],["2321",416100],["3631",150000],["3639",121000],["6399",120000],["3421",97000],["3632",86500],["3613",81000],["5512",50000],["2219",41000],["2292",35000],["3341",32000],["3721",30000],["3635",20000],["5213",12000],["3111",10000],["6310",10000],["3399",7000],["5212",5000],["3726",4000]],"purpose_expenditure_total_czk":8923800},"revised":{"economic_expenditure":[["6121",3804432],["5169",3009511],["5023",807812],["5171",806981],["5011",522038],["5154",353394],["5031",310463],["5021",234935],["5139",195494],["5137",173023],["5141",150000],["6122",124000],["5365",120000],["5032",119685],["5175",91198],["5162",90000],["5163",75618],["5156",60902],["5168",45000],["5321",43000],["5323",35000],["5164",31500],["6119",30000],["6130",20000],["5167",19500],["5151",18600],["5166",15000],["5339",15000],["5362",14880],["5909",13860],["5212",11000],["5903",10000],["5221",9000],["5194",7000],["5172",6000],["6349",6000],["5229",5601],["5161",3405],["5038",3000],["5136",2500],["5134",1079]],"economic_expenditure_total_czk":11415411,"economic_financing":[["8115",-3009688],["8124",-523200]],"economic_financing_total_czk":-3532888,"economic_revenue":[["4222",3869210],["1211",3610833],["1511",1983242],["1121",1934048],["1111",1419431],["2132",479047],["1345",460000],["1113",280000],["2324",265475],["1112",150000],["2141",100000],["4112",87600],["1386",70461],["1122",52500],["2111",49702],["4111",32500],["1387",30000],["2321",25000],["4129",21193],["1361",12000],["1341",6000],["2119",5000],["2131",2000],["2133",2000],["1381",557],["2212",500]],"economic_revenue_total_czk":14948299,"purpose_expenditure":[["2310",2557932],["6171",1925641],["3412",1701000],["6112",1061508],["3745",921400],["3723",814657],["3722",546011],["2321",416100],["2212",369342],["3631",150000],["3632",149800],["3639",149525],["3613",142522],["6399",120000],["3421",97000],["5512",51394],["2219",41000],["2292",35000],["3341",32000],["3635",30000],["3721",30000],["6114",20579],["5213",12000],["3111",10000],["6310",10000],["3399",7000],["3113",5000],["5212",5000],["3726",4000]],"purpose_expenditure_total_czk":11415411},"actual":{"economic_expenditure":[["6121",3804431.56],["5169",2868349.2],["5023",807812],["5011",522038],["5171",478523.82],["5154",314163.28],["5031",310462],["5021",210935],["5139",155045.28],["5032",119685],["5141",109577.45],["6122",103649.45],["5175",87446.3],["5137",87390],["5162",75317.33],["5163",72578.4],["5365",52500],["5156",42602.55],["5321",40000],["5168",34473],["5323",31398],["6119",30000],["5164",22777.2],["6130",17400],["5909",13860],["5362",11880],["5151",9290],["5339",9000],["5221",8896],["6349",5765],["5229",5601],["5167",5100],["5194",3817],["5038",2168],["5161",1210],["5134",1078.79],["5136",440]],"economic_expenditure_total_czk":10476660.61,"economic_financing":[["8115",-2010490.28],["8901",-1726363.97],["8124",-523200]],"economic_financing_total_czk":-4260054.25,"economic_revenue":[["4222",3869210],["1211",3610832.76],["1511",1983241.53],["1121",1934047.98],["1111",1419430.68],["2132",472128],["1345",459000],["2324",265474.5],["1113",255570.32],["1112",126052.51],["4112",87600],["1386",70460.57],["1122",52500],["2111",32202],["1387",27615.59],["4129",21193],["4111",20579],["2321",13800],["1361",10220],["1341",5000],["1381",556.42]],"economic_revenue_total_czk":14736714.86,"purpose_expenditure":[["2310",2490887.56],["6171",1762401.17],["3412",1550118.09],["6112",1061507.19],["3745",917947.32],["3723",792944.35],["3722",536010.45],["2212",349696.6],["2321",306340.01],["3632",143537],["3613",131170.45],["3639",119719.59],["3631",71209.16],["6399",52500],["5512",51394],["2292",31398],["3635",30000],["6114",20579],["3721",14034.2],["3341",12347.5],["2219",8141.57],["6310",6960.4],["3113",5000],["3111",4000],["3399",3817],["3421",3000]],"purpose_expenditure_total_czk":10476660.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}