{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00473782","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00473782","name":"Obec Žabonosy","short_name":"Žabonosy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":513261},"amounts":{"revenue_approved":5872500,"revenue_adjusted":6216784.24,"revenue_actual":7059794.22,"expense_approved":5442500,"expense_adjusted":6308784.24,"expense_actual":5081685.32,"tax_revenue":5712557.89,"nontax_revenue":1259572.09,"capital_revenue":0,"transfer_revenue":87664.24,"current_expense":4194273.46,"capital_expense":887411.86,"budget_balance":1978108.9,"cash_current":7636699.48,"cash_previous":9991780.71},"ratios":{"revenue_execution":1.13560226,"expense_execution":0.8054936,"balance_to_revenue":0.28019356,"cash_to_expense":1.50278874,"cash_yoy":-0.23570185,"capital_expense_share":0.17462944,"transfer_revenue_share":0.01241739},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00473782/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00473782"},"seo":{"slug":"zabonosy","path":"/cz/municipalities/zabonosy/"},"population":{"value":272,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5872500,"expenditure_czk":5442500,"financing_czk":-430000,"balance_czk":430000},{"stage":"revised","revenue_czk":6216784.24,"expenditure_czk":6308784.24,"financing_czk":92000,"balance_czk":-92000},{"stage":"actual","revenue_czk":7059794.22,"expenditure_czk":5081685.32,"financing_czk":-1978108.9,"balance_czk":1978108.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1265000],["5171",707000],["6121",650000],["5023",580000],["5139",336000],["5154",323500],["5011",320000],["5137",297500],["5021",266000],["5032",95000],["5031",85000],["5168",80000],["5175",60000],["5194",60000],["5365",60000],["5321",55000],["5163",53000],["5222",30000],["5323",28000],["5141",20000],["5156",20000],["5162",20000],["5329",15500],["5166",5000],["5167",3000],["5038",2000],["5136",2000],["5903",2000],["5131",1000],["5161",1000]],"economic_expenditure_total_czk":5442500,"economic_financing":[["8124",-430000]],"economic_financing_total_czk":-430000,"economic_revenue":[["1211",1900000],["1121",1000000],["2111",862000],["1111",700000],["1511",500000],["1345",230000],["1113",160000],["2141",93000],["2324",84000],["4112",70000],["2131",68000],["1122",60000],["1112",45000],["4111",31500],["2132",28000],["1386",17000],["1381",10000],["1387",8000],["1341",4000],["1361",1000],["2112",1000]],"economic_revenue_total_czk":5872500,"purpose_expenditure":[["2321",1177500],["6171",1008000],["6112",640000],["3639",610500],["3722",430000],["3399",205000],["3723",195000],["3745",190000],["3421",185000],["2341",165000],["3631",120000],["2212",92000],["6399",60000],["3632",52000],["2310",33500],["6114",31500],["2229",30000],["3419",30000],["5512",30000],["2292",28000],["3111",25000],["3721",25000],["6320",25000],["3341",20000],["3729",10000],["3744",6500],["3326",5000],["5213",4000],["3319",3500],["6310",3000],["3314",2500]],"purpose_expenditure_total_czk":5442500},"revised":{"economic_expenditure":[["5169",1364500],["6121",993505],["5023",631000],["5171",583000],["5011",357000],["5154",344000],["5021",309908],["5139",304789.24],["6122",283860],["5137",261285],["5163",150650],["5365",139020],["5032",89700],["5031",85000],["5168",80000],["5194",60000],["5321",55000],["5175",51480],["5222",40000],["5323",28000],["5141",20000],["5156",20000],["5162",20000],["5329",15500],["5166",5000],["5167",5000],["5173",3448],["5038",2000],["5136",2000],["5903",2000],["5161",1139],["5131",1000]],"economic_expenditure_total_czk":6308784.24,"economic_financing":[["8115",522000],["8124",-430000]],"economic_financing_total_czk":92000,"economic_revenue":[["1211",2056100],["1121",1000000],["2111",862000],["1111",700000],["1511",500000],["1345",230000],["2141",198000],["1113",160000],["1122",139020],["2324",88000],["4112",71800],["2131",68000],["1112",45000],["2132",28000],["1386",17000],["4111",15864.24],["1334",10000],["1381",10000],["1387",8000],["1341",4000],["2112",4000],["1361",1000],["2119",1000]],"economic_revenue_total_czk":6216784.24,"purpose_expenditure":[["2321",1186200],["6171",1032000],["3639",833700],["6112",688700],["3722",430000],["3631",355000],["3421",257000],["3745",228000],["3399",205000],["3723",196800],["2341",165000],["6399",139020],["6310",100000],["3632",53500],["2212",52000],["2411",46000],["3744",40500],["2310",33500],["2229",30000],["3419",30000],["5512",30000],["2292",28000],["3111",25000],["3721",25000],["6320",25000],["3341",20000],["3326",18000],["6114",15864.24],["3729",10000],["5213",4000],["3319",3500],["3314",2500]],"purpose_expenditure_total_czk":6308784.24},"actual":{"economic_expenditure":[["5169",1076830.45],["6121",818551.86],["5023",630700],["5171",477632],["5011",356257],["5154",336418.36],["5021",270585],["5139",191533.59],["5137",173863.22],["5163",144026.07],["5365",139020],["5032",86661],["5031",82410],["6122",68860],["5168",51673.65],["5321",30000],["5194",24209.1],["5323",24148],["5222",20000],["5162",18328.92],["5175",18157.8],["5329",14742],["5156",13568.6],["5141",5548.7],["5167",4170],["5173",1778],["5038",1393],["5161",619]],"economic_expenditure_total_czk":5081685.32,"economic_financing":[["8117",4000000],["8118",-3904680.13],["8115",-1644918.77],["8124",-428510]],"economic_financing_total_czk":-1978108.9,"economic_revenue":[["1211",2306644.24],["1121",1238162.86],["2111",844790.03],["1111",834118.96],["1511",639541.04],["1345",234301],["2141",200021.56],["1113",163382.01],["1122",139020],["2324",113986.5],["1112",80650.76],["4112",71800],["2131",68294],["1386",45091.97],["2132",29200],["1387",17676.03],["4111",15864.24],["1334",6990.9],["1341",4510],["2112",2280],["1361",2130],["2119",1000],["1381",338.12]],"economic_revenue_total_czk":7059794.22,"purpose_expenditure":[["6171",948555.21],["2321",930370.61],["6112",686635],["3639",551585.27],["3722",379553.85],["3631",307721.69],["3421",231553.59],["3745",196771.6],["3723",195564.51],["6399",139020],["6310",98771.07],["2341",85360.8],["3399",68364.44],["2411",45375],["3744",40282],["5512",30000],["2292",24148],["3721",22568.3],["6320",19774],["3326",16336],["6114",15864.24],["3341",11765],["3632",11313.5],["3419",10000],["2310",4231.64],["2212",4200],["3319",3500],["3314",2500]],"purpose_expenditure_total_czk":5081685.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}