{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00473774","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00473774","name":"Obec Zalešany","short_name":"Zalešany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":513202},"amounts":{"revenue_approved":3632692,"revenue_adjusted":4308615,"revenue_actual":4281464.79,"expense_approved":3414904,"expense_adjusted":4090827,"expense_actual":3256143.56,"tax_revenue":3580811.54,"nontax_revenue":368154.25,"capital_revenue":0,"transfer_revenue":332499,"current_expense":3237159.56,"capital_expense":18984,"budget_balance":1025321.23,"cash_current":5388332.46,"cash_previous":4640799.23},"ratios":{"revenue_execution":0.99369862,"expense_execution":0.79596218,"balance_to_revenue":0.23947908,"cash_to_expense":1.6548203,"cash_yoy":0.16107855,"capital_expense_share":0.00583021,"transfer_revenue_share":0.0776601},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00473774/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00473774"},"seo":{"slug":"zalesany","path":"/cz/municipalities/zalesany/"},"population":{"value":109,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3632692,"expenditure_czk":3414904,"financing_czk":-217788,"balance_czk":217788},{"stage":"revised","revenue_czk":4308615,"expenditure_czk":4090827,"financing_czk":-217788,"balance_czk":217788},{"stage":"actual","revenue_czk":4281464.79,"expenditure_czk":3256143.56,"financing_czk":-1025321.23,"balance_czk":1025321.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",911000],["5169",539114],["5023",420000],["5011",265000],["5154",219120],["5021",205055],["5141",183000],["6119",129470],["5031",93200],["5137",70000],["5032",56500],["5179",56000],["5139",48000],["5166",35000],["5365",25080],["5162",20000],["5323",19950],["5167",15000],["5168",15000],["5163",13167],["5175",13000],["5329",12022],["5173",10000],["5339",10000],["5156",8000],["5042",5000],["5136",5000],["5903",5000],["5151",4760],["5161",1200],["5038",1000],["5222",1000],["5362",266]],"economic_expenditure_total_czk":3414904,"economic_financing":[["8124",-277788],["8115",60000]],"economic_financing_total_czk":-217788,"economic_revenue":[["1511",1000000],["1211",900000],["1121",500000],["1111",300000],["2111",265040],["4216",249381],["1345",131000],["4112",71800],["1113",70000],["2131",45271],["2324",30000],["1122",25080],["1112",20000],["1386",10000],["1381",5000],["1387",5000],["1341",2660],["1361",1000],["2132",1000],["2112",360],["2141",100]],"economic_revenue_total_czk":3632692,"purpose_expenditure":[["6171",938314],["2212",656000],["6112",463200],["2321",454000],["3722",330000],["3745",176000],["3635",129470],["3631",61000],["3319",51120],["6399",25346],["2292",19950],["2310",19000],["3314",16000],["3721",14000],["5512",11935],["3744",11402],["3111",10000],["6320",8167],["3639",5620],["5213",5000],["6310",5000],["3392",2380],["1019",1000],["4379",1000]],"purpose_expenditure_total_czk":3414904},"revised":{"economic_expenditure":[["5171",916446],["5169",773542],["5021",600711],["5023",420000],["5154",257508],["5031",161461],["5141",153000],["6119",125470],["5179",118818.44],["5011",99311],["5032",86798],["5139",65670.56],["5137",53920],["5166",49560],["5175",34603],["5167",20500],["5162",20000],["5323",19950],["6121",17500],["5168",15000],["5156",14709],["5163",12617],["5329",11962],["5173",7711],["5365",5460],["5042",5000],["5339",5000],["5903",5000],["5151",4760],["5134",2649],["5136",1942],["6129",1484],["5161",1200],["5222",1000],["5194",298],["5362",266]],"economic_expenditure_total_czk":4090827,"economic_financing":[["8124",-277788],["8115",60000]],"economic_financing_total_czk":-217788,"economic_revenue":[["1211",1165000],["1511",1080000],["1121",623000],["1111",423700],["2111",275040],["4216",249381],["1345",131334],["1113",82350],["4112",71800],["2131",54578],["2324",47310],["1112",40591],["1386",25276],["4111",10585],["1387",9000],["1122",5460],["2321",4822],["2322",3500],["1341",2460],["2132",1500],["1361",1320],["1381",500],["2141",100],["1382",8]],"economic_revenue_total_czk":4308615,"purpose_expenditure":[["6171",1183740.44],["2212",676928.56],["2321",602978],["6112",464924],["3745",367268],["3722",230000],["3635",129470],["3723",110000],["3631",76894],["3319",60120],["3744",45282],["2310",23292],["2292",19950],["5512",18427],["3314",17926],["3721",12525],["6114",10585],["6320",8167],["3639",5560],["6399",5460],["3111",5000],["5213",5000],["6310",4450],["3636",2500],["3392",2380],["1019",1000],["4379",1000]],"purpose_expenditure_total_czk":4090827},"actual":{"economic_expenditure":[["5171",852032.11],["5169",576656.06],["5021",519468],["5023",367750],["5154",243464.17],["5031",133761],["5141",114892.4],["5011",89288],["5032",81483],["5139",49237.96],["5166",43560],["5175",33283],["5323",19950],["5162",19292.16],["6121",17500],["5167",16597.5],["5156",14709],["5163",12439.2],["5329",11962],["5173",7102],["5365",5460],["5339",5000],["5151",4760],["5137",3920],["5168",3630],["5134",2649],["6129",1484],["5136",1382],["5179",1200],["5222",1000],["5161",667],["5194",298],["5362",266]],"economic_expenditure_total_czk":3256143.56,"economic_financing":[["8115",-747533.23],["8124",-277788]],"economic_financing_total_czk":-1025321.23,"economic_revenue":[["1211",1164149.58],["1511",1079188.62],["1121",622500.01],["1111",423699.94],["2111",260162],["4216",249381],["1345",127334],["1113",82349.84],["4112",71800],["2131",51078],["2324",47310],["1112",40590.21],["1386",22675.86],["4111",11318],["1387",8889.74],["1122",5460],["2321",4822],["2322",3500],["1341",2460],["1361",1320],["2132",1250],["1381",186.2],["2141",32.25],["1382",7.54]],"economic_revenue_total_czk":4281464.79,"purpose_expenditure":[["6171",839102.39],["2212",651344.56],["2321",507688.35],["6112",407114],["3745",315268],["3722",148325.78],["3723",95151.13],["3631",70441.04],["3319",44253],["3744",40282],["2310",23292],["2292",19950],["3314",17926],["5512",14927],["3721",12524.11],["6114",10585],["6320",8167],["3639",5560],["6399",5460],["3111",5000],["6310",4272.2],["3635",3630],["3636",2500],["3392",2380],["4379",1000]],"purpose_expenditure_total_czk":3256143.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}