{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00473758","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00473758","name":"Obec Přehvozdí","short_name":"Přehvozdí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":513369},"amounts":{"revenue_approved":8722840,"revenue_adjusted":9363689,"revenue_actual":8773220.74,"expense_approved":9847840,"expense_adjusted":14185689,"expense_actual":11743726.12,"tax_revenue":6717570.24,"nontax_revenue":1388380.5,"capital_revenue":0,"transfer_revenue":667270,"current_expense":5493947.28,"capital_expense":6249778.84,"budget_balance":-2970505.38,"cash_current":5824202.26,"cash_previous":8794707.64},"ratios":{"revenue_execution":0.93694064,"expense_execution":0.82785729,"balance_to_revenue":-0.33858779,"cash_to_expense":0.49594159,"cash_yoy":-0.33776056,"capital_expense_share":0.53218023,"transfer_revenue_share":0.07605759},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00473758/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00473758"},"seo":{"slug":"prehvozdi","path":"/cz/municipalities/prehvozdi/"},"population":{"value":327,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8722840,"expenditure_czk":9847840,"financing_czk":1125000,"balance_czk":-1125000},{"stage":"revised","revenue_czk":9363689,"expenditure_czk":14185689,"financing_czk":4822000,"balance_czk":-4822000},{"stage":"actual","revenue_czk":8773220.74,"expenditure_czk":11743726.12,"financing_czk":2970505.38,"balance_czk":-2970505.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6349",2054000],["6121",2050000],["5169",1299000],["5171",903000],["5023",850000],["5011",650000],["5154",311500],["5031",298000],["5151",260000],["5321",165000],["5168",150000],["5178",140000],["5032",136000],["5139",88000],["5362",65000],["5021",64000],["5137",58000],["5156",50000],["5166",40000],["5163",33985],["5229",33000],["5194",32000],["5175",29000],["6130",22500],["5167",13900],["5365",11000],["5162",10000],["5331",8000],["5132",6000],["5903",5000],["5038",3300],["5134",2500],["5161",1655],["5173",1500],["5136",1000],["5179",1000],["5363",1000]],"economic_expenditure_total_czk":9847840,"economic_financing":[["8115",1125000]],"economic_financing_total_czk":1125000,"economic_revenue":[["1211",2800000],["1121",1500000],["2111",1180000],["1111",1000000],["1511",590000],["3111",500000],["1345",420000],["1113",190000],["2324",150000],["2131",86000],["1112",85000],["4112",79800],["1386",48000],["4111",32000],["1387",25000],["1122",10000],["1334",10000],["1341",5000],["2119",4500],["1361",4000],["2132",1500],["2321",1000],["2112",540],["2141",500]],"economic_revenue_total_czk":8722840,"purpose_expenditure":[["3113",2175000],["6112",1075000],["6171",956455],["2321",785000],["2310",697000],["3419",508500],["3412",477000],["1032",468000],["3745",415000],["3632",355000],["3631",349000],["2212",258000],["3722",254000],["2219",250000],["3723",181000],["2292",140000],["2341",100000],["3726",90000],["3639",87500],["3721",52000],["3399",32000],["6114",31000],["3421",28000],["6320",27885],["5512",21000],["6399",10000],["3111",8000],["3311",8000],["5213",5000],["6310",3500]],"purpose_expenditure_total_czk":9847840},"revised":{"economic_expenditure":[["6121",5730501.61],["6349",2054000],["5169",1395983.15],["5171",952298.44],["5023",873402],["5011",673852],["6123",347101],["5031",335604],["5154",327110.47],["5151",264736],["5321",165000],["5032",146538],["5178",140000],["5168",109725.37],["5139",97924.01],["5137",94913],["5362",65100],["5021",59677],["5156",53911.95],["5166",40000],["5163",38017],["5175",37824],["5229",33000],["5194",32000],["6119",30000],["6130",22500],["6341",15600],["5167",10874],["5162",10000],["5331",8000],["5903",5000],["5038",3300],["5132",3000],["5134",2500],["5161",1425],["5173",1271],["5136",1000],["5179",1000],["5363",1000],["5365",1000]],"economic_expenditure_total_czk":14185689,"economic_financing":[["8115",4822000]],"economic_financing_total_czk":4822000,"economic_revenue":[["1211",2822718.14],["1121",1509652.36],["2111",1226566.76],["1111",1026657.34],["1511",567784.19],["3111",500000],["1345",404977],["4222",303000],["4213",261136],["1113",199686.35],["2324",150000],["1112",98432.24],["2131",86000],["4112",79800],["1386",54994.5],["4111",23334],["1387",21558.55],["2321",8000],["1334",4713],["2119",4500],["1341",4290],["1361",1640],["2132",1500],["2212",1242],["2112",540],["2141",500],["1381",449.68],["1382",16.89]],"economic_revenue_total_czk":9363689,"purpose_expenditure":[["2321",4969756.51],["3113",2190600],["6112",1121666],["6171",1055756.38],["3745",796940.7],["2310",751736],["3632",500088.44],["1032",470492.5],["3631",349000],["3412",341394.08],["3722",254000],["2219",250000],["3723",188472.33],["3419",161879],["2292",139022],["2212",135710],["3726",91204.96],["3639",87500],["3721",59229.5],["3421",58292.6],["3399",56229],["2341",30000],["3635",30000],["6320",27885],["6114",23334],["5512",21000],["3111",8000],["3311",8000],["5213",5000],["6310",3500]],"purpose_expenditure_total_czk":14185689},"actual":{"economic_expenditure":[["6121",4253265.84],["6349",1603812],["5169",1307553.11],["5023",873402],["5171",770791.39],["5011",666923],["6123",347101],["5031",335604],["5154",298887.74],["5151",264736],["5032",136006],["5178",133838.16],["5321",126000],["5168",109725.37],["5137",86221.86],["5362",64602],["5139",60916.18],["5021",59677],["5156",53390.97],["5163",37277.8],["5166",36300],["6119",30000],["5175",27564.9],["5194",17863.8],["6341",15600],["5162",8988],["5167",6440],["5331",6000],["5038",2723],["5229",1092],["5161",712],["5136",440],["5173",271]],"economic_expenditure_total_czk":11743726.12,"economic_financing":[["8115",2970505.38]],"economic_financing_total_czk":2970505.38,"economic_revenue":[["1211",2822718.14],["1121",1509652.36],["2111",1158674],["1111",1026657.34],["1511",567784.19],["1345",404977],["4222",303000],["4213",261136],["1113",199686.35],["2324",140516.5],["1112",98432.24],["2131",82840],["4112",79800],["1386",54994.5],["4111",23334],["1387",21558.55],["2321",5000],["1334",4713],["1341",4290],["1361",1640],["2212",1242],["1381",449.68],["2112",108],["1382",16.89]],"economic_revenue_total_czk":8773220.74,"purpose_expenditure":[["2321",3803050.85],["3113",1710600],["6112",1121666],["6171",997811.59],["3745",777363.85],["2310",644797.52],["3632",495088.44],["1032",389098.82],["3412",323747.82],["3722",242324.12],["3631",201675],["3723",188472.33],["2219",178605.05],["2292",123116],["2212",118088.7],["3726",91204.96],["3639",64502],["3721",59229.5],["3421",51815.6],["3399",50272.7],["3635",30000],["6320",27885],["6114",23334],["3419",20110.47],["3111",6000],["6310",2773.8],["5512",1092]],"purpose_expenditure_total_czk":11743726.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}