{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00473740","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00473740","name":"Obec Polní Voděrady","short_name":"Polní Voděrady","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":513148},"amounts":{"revenue_approved":5512000,"revenue_adjusted":6565180,"revenue_actual":6461203.95,"expense_approved":5189294.99,"expense_adjusted":6242474.99,"expense_actual":5198272.53,"tax_revenue":5696457.43,"nontax_revenue":665958.97,"capital_revenue":0,"transfer_revenue":98787.55,"current_expense":5196272.53,"capital_expense":2000,"budget_balance":1262931.42,"cash_current":4130481.52,"cash_previous":3190255.11},"ratios":{"revenue_execution":0.9841625,"expense_execution":0.83272621,"balance_to_revenue":0.19546379,"cash_to_expense":0.79458734,"cash_yoy":0.29471825,"capital_expense_share":0.00038474,"transfer_revenue_share":0.01528934},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00473740/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00473740"},"seo":{"slug":"polni-voderady","path":"/cz/municipalities/polni-voderady/"},"population":{"value":210,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5512000,"expenditure_czk":5189294.99,"financing_czk":-322705.01,"balance_czk":322705.01},{"stage":"revised","revenue_czk":6565180,"expenditure_czk":6242474.99,"financing_czk":-322705.01,"balance_czk":322705.01},{"stage":"actual","revenue_czk":6461203.95,"expenditure_czk":5198272.53,"financing_czk":-1262931.42,"balance_czk":1262931.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1244000],["5171",743000],["5011",740000],["5023",570000],["5154",352608],["5031",175000],["5141",162788.35],["5137",148000],["5021",127000],["5139",124000],["5032",121000],["5903",106812.64],["5362",66195],["5365",60000],["5162",57000],["5223",50000],["5163",40000],["5168",40000],["5175",31000],["5321",30000],["5323",28891],["5156",25000],["5194",25000],["5329",20000],["5339",20000],["5172",10000],["5492",10000],["5134",9000],["5133",8000],["5167",8000],["5038",5000],["5166",5000],["5229",5000],["5132",4000],["5151",4000],["5164",4000],["5136",3000],["5138",3000],["5161",3000],["5173",1000]],"economic_expenditure_total_czk":5189294.99,"economic_financing":[["8124",-322705.01]],"economic_financing_total_czk":-322705.01,"economic_revenue":[["1211",1770000],["1121",900000],["1511",710000],["1111",600000],["2132",326000],["1113",150000],["1345",150000],["2131",150000],["2321",140000],["1356",110000],["2324",80000],["4112",72000],["1112",60000],["1122",60000],["1334",50000],["1381",30000],["1386",30000],["1387",30000],["4111",30000],["2111",17000],["1343",10000],["2119",10000],["3111",10000],["1341",5000],["4121",5000],["1361",4000],["2112",2000],["2141",1000]],"economic_revenue_total_czk":5512000,"purpose_expenditure":[["6171",1072000],["6112",647000],["3745",547000],["3722",514000],["3612",327000],["2333",270000],["3631",235608],["3613",168000],["6310",167788.35],["2321",153000],["2310",134000],["6399",124195],["5213",111812.64],["3319",90000],["3632",87000],["3326",79000],["2212",51000],["3330",50000],["3744",42000],["3111",40000],["3399",40000],["5512",33000],["3419",30000],["6114",30000],["2292",28891],["3421",28000],["6320",25000],["3639",22000],["2221",17000],["3749",10000],["3721",7000],["3723",5000],["2219",2000],["3341",1000]],"purpose_expenditure_total_czk":5189294.99},"revised":{"economic_expenditure":[["5171",1520640],["5169",1262535.45],["5011",780000],["5023",576000],["5154",303151],["5031",192000],["5139",189777.55],["5141",162788.35],["5362",155067],["5137",145000],["5021",126405],["5032",125000],["5365",106680],["5903",88090.26],["5162",67000],["5223",64760],["5194",55000],["5175",45057.38],["5168",41000],["5163",40000],["5323",25865],["5156",25000],["5339",25000],["5329",17328],["5172",10000],["5492",10000],["5321",9585],["5134",9000],["5229",8745],["5133",8000],["5167",8000],["5151",6000],["5038",5000],["5166",5000],["5041",4000],["5132",4000],["5164",4000],["5136",3000],["5138",3000],["5161",3000],["6121",2000],["5173",1000]],"economic_expenditure_total_czk":6242474.99,"economic_financing":[["8124",-322705.01]],"economic_financing_total_czk":-322705.01,"economic_revenue":[["1211",1960000],["1121",1047000],["1511",960000],["1111",712200],["1356",440000],["2132",300512.45],["1345",210000],["1113",140000],["2131",140000],["2321",140000],["1122",106680],["2324",100000],["4112",71800],["1112",69000],["1386",40000],["2111",22000],["4111",21987.55],["1334",20000],["1387",20000],["2119",10000],["3111",10000],["1341",5000],["1343",5000],["4121",5000],["1361",4000],["2112",2000],["1381",1000],["1382",1000],["2141",1000]],"economic_revenue_total_czk":6565180,"purpose_expenditure":[["6171",1118000],["3745",689000],["6112",653000],["2341",600000],["3722",574000],["3612",372000],["3632",326512.45],["3613",307000],["6399",240747],["3631",216151],["6310",167788.35],["2333",121000],["3319",114000],["5213",93090.26],["3421",68000],["3330",64760],["2310",50640],["3744",49328],["2321",48026],["3900",47672],["3399",40000],["2212",38000],["5512",32585],["3639",32145],["3419",30000],["2292",25865],["3111",25000],["6320",25000],["6114",23564.93],["2221",12000],["3749",10000],["3326",9000],["3721",7000],["3723",5000],["4357",3600],["2219",2000],["3341",1000]],"purpose_expenditure_total_czk":6242474.99},"actual":{"economic_expenditure":[["5171",1199129.7],["5169",1016461.69],["5011",773901],["5023",576000],["5154",220586.78],["5031",191935],["5141",162788.35],["5362",153067],["5032",121489],["5021",111155],["5365",106680],["5139",99553.79],["5137",81241.8],["5223",64760],["5162",53429.45],["5168",40967],["5194",40167.7],["5163",34776.2],["5323",25865],["5339",25000],["5175",20978.05],["5156",19838.54],["5329",14928],["5321",9585],["5229",8745],["5134",5725],["5041",3796],["5164",3598.48],["5151",3424],["5038",3220],["6121",2000],["5161",1718],["5132",1322],["5136",440]],"economic_expenditure_total_czk":5198272.53,"economic_financing":[["8115",-940226.41],["8124",-322705.01]],"economic_financing_total_czk":-1262931.42,"economic_revenue":[["1211",1955896.68],["1121",1046655.73],["1511",950657.65],["1111",711530.56],["1356",437895.27],["2132",266003.16],["1345",205283],["2321",140000],["1113",138392.21],["2131",136734.29],["1122",106680],["2324",99620.52],["4112",71800],["1112",68233.4],["1386",38133.19],["4111",21987.55],["2111",18721],["1334",17894.2],["1387",14946.01],["4121",5000],["2119",4840],["1341",2750],["1361",1200],["1381",307.7],["2112",40],["1382",1.83]],"economic_revenue_total_czk":6461203.95,"purpose_expenditure":[["6171",987134.57],["6112",648702.68],["3745",605268.14],["2341",599470.3],["3722",514714.07],["3612",306133.47],["6399",240747],["3613",240092.81],["6310",167698.55],["3631",146247.1],["2333",116523],["3632",104823],["3319",80794],["3330",64760],["3421",51916.14],["3744",46118.4],["3900",41081.6],["2212",28614],["2321",26603.24],["2310",25948.23],["2292",25865],["3111",25000],["6114",23564.93],["6320",22466],["3639",18895],["3399",16611.7],["5512",9585],["3419",4670.6],["3749",4235],["4357",3600],["3341",270],["3326",119]],"purpose_expenditure_total_czk":5198272.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}