{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00473731","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00473731","name":"Obec Polní Chrčice","short_name":"Polní Chrčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":513237},"amounts":{"revenue_approved":3723500,"revenue_adjusted":5024140.59,"revenue_actual":4972550.33,"expense_approved":3723500,"expense_adjusted":4492921.45,"expense_actual":3242262.2,"tax_revenue":4472681.49,"nontax_revenue":206925.5,"capital_revenue":0,"transfer_revenue":292943.34,"current_expense":3238262.2,"capital_expense":4000,"budget_balance":1730288.13,"cash_current":7311588.69,"cash_previous":5581300.56},"ratios":{"revenue_execution":0.98973153,"expense_execution":0.72163786,"balance_to_revenue":0.34796795,"cash_to_expense":2.25508865,"cash_yoy":0.31001522,"capital_expense_share":0.00123371,"transfer_revenue_share":0.05891209},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00473731/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00473731"},"seo":{"slug":"polni-chrcice","path":"/cz/municipalities/polni-chrcice/"},"population":{"value":186,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3723500,"expenditure_czk":3723500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5024140.59,"expenditure_czk":4492921.45,"financing_czk":-531219.14,"balance_czk":531219.14},{"stage":"actual","revenue_czk":4972550.33,"expenditure_czk":3242262.2,"financing_czk":-1730288.13,"balance_czk":1730288.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",665000],["6121",623000],["5171",590000],["5021",561000],["5023",320000],["5154",310000],["5139",262000],["5137",125000],["5903",82500],["5163",33000],["5031",31000],["5323",30000],["5156",20000],["5162",20000],["5032",16000],["5173",10000],["5194",6000],["5166",5000],["5167",5000],["5175",5000],["5136",2000],["5161",2000]],"economic_expenditure_total_czk":3723500,"economic_revenue":[["1211",1650000],["1121",770000],["1111",550000],["1511",330000],["1345",126500],["1113",99000],["2131",66000],["2324",38500],["2111",29200],["1112",22000],["1381",22000],["2321",12000],["2132",5000],["1341",2200],["1361",1100]],"economic_revenue_total_czk":3723500,"purpose_expenditure":[["6171",1410000],["3631",610000],["6112",350000],["2219",345000],["3722",320000],["5512",200000],["3419",95000],["5213",82500],["3723",55000],["3745",55000],["2292",30000],["3635",28000],["2212",25000],["2341",25000],["6409",18000],["1037",12000],["4319",11000],["1011",10000],["2310",10000],["3721",10000],["3399",6000],["6310",6000],["2321",5000],["3319",5000]],"purpose_expenditure_total_czk":3723500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1071400],["5171",648000],["5139",622000],["5021",599594],["5023",355000],["5154",353000],["6121",303950.45],["5137",214175],["5903",82500],["5156",66000],["5031",31000],["5213",27250],["5321",24000],["5163",18000],["5032",16000],["5323",15000],["5175",14448],["5194",11720],["5166",5000],["5167",5000],["5223",5000],["5136",2000],["5161",2000],["5173",884]],"economic_expenditure_total_czk":4492921.45,"economic_financing":[["8118",-2000000],["8115",1468780.86]],"economic_financing_total_czk":-531219.14,"economic_revenue":[["1211",1788742],["1121",956906],["1111",652202],["1511",641530],["4122",200000],["1345",148800],["1113",126552],["2141",113675],["1112",62388],["4112",57400],["2131",56517],["1122",42840],["1386",34860.86],["2324",32500],["2321",32000],["2111",19320],["4111",16426],["1387",13665.25],["4113",11117.34],["4129",8000],["2132",2500],["1341",2210],["2119",2000],["1361",1700],["1381",283.35],["1382",5.79]],"economic_revenue_total_czk":5024140.59,"purpose_expenditure":[["6171",1482381.77],["3631",610000],["6112",410500],["3723",365000],["3722",320000],["2219",299743.68],["3745",277700],["5512",234000],["3419",120000],["5213",82500],["2292",42250],["3721",34000],["3635",28000],["2212",25000],["2341",25000],["3113",24000],["6409",18000],["6114",16426],["1037",12000],["3399",11720],["4319",11000],["1011",10000],["2310",10000],["2321",7000],["6310",6000],["3319",5000],["3330",5000],["3121",700]],"purpose_expenditure_total_czk":4492921.45},"actual":{"economic_expenditure":[["5169",779772.85],["5139",577483.88],["5021",533371],["5023",354120],["5171",317681.2],["5154",301066.4],["5137",166272.67],["5156",60011],["5365",42840],["5213",27250],["5321",24000],["5175",14185],["5031",13745],["5194",11720],["5229",6610],["5223",5000],["6121",4000],["5163",1579.2],["5173",884],["5136",670]],"economic_expenditure_total_czk":3242262.2,"economic_financing":[["8118",-2000000],["8115",269711.87]],"economic_financing_total_czk":-1730288.13,"economic_revenue":[["1211",1788741.26],["1121",956905.24],["1111",652201.47],["1511",641529.82],["4122",200000],["1345",148800],["1113",126551.31],["2141",113675],["1112",62387.72],["4112",57400],["1122",42840],["1386",34860.77],["2321",32000],["2324",31845.5],["2111",19320],["4111",16426],["1387",13664.76],["4113",11117.34],["4129",8000],["2131",5585],["2132",2500],["1341",2210],["2119",2000],["1361",1700],["1381",283.35],["1382",5.79]],"economic_revenue_total_czk":4972550.33,"purpose_expenditure":[["6171",1389369.14],["6112",385980],["3723",362701.64],["3631",276076.03],["3745",270223.46],["5512",166601.46],["3419",116973.74],["3722",100143.89],["6399",42840],["3721",32646.33],["2292",27250],["3113",24000],["6114",16426],["3399",11720],["6409",6610],["3330",5000],["2212",2000],["2321",2000],["6310",1579.2],["2341",1516.31],["3121",605]],"purpose_expenditure_total_czk":3242262.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}