{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00473723","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00473723","name":"Obec Mrzky","short_name":"Mrzky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":513288},"amounts":{"revenue_approved":4381500,"revenue_adjusted":4777447,"revenue_actual":5489506.02,"expense_approved":5419000,"expense_adjusted":5964437,"expense_actual":4883914.87,"tax_revenue":4010950.39,"nontax_revenue":1228608.63,"capital_revenue":0,"transfer_revenue":249947,"current_expense":4133914.87,"capital_expense":750000,"budget_balance":605591.15,"cash_current":2264645.57,"cash_previous":2050242.42},"ratios":{"revenue_execution":1.14904593,"expense_execution":0.81883921,"balance_to_revenue":0.11031797,"cash_to_expense":0.46369473,"cash_yoy":0.10457454,"capital_expense_share":0.15356533,"transfer_revenue_share":0.04553178},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00473723/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00473723"},"seo":{"slug":"mrzky","path":"/cz/municipalities/mrzky/"},"population":{"value":169,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4381500,"expenditure_czk":5419000,"financing_czk":1037500,"balance_czk":-1037500},{"stage":"revised","revenue_czk":4777447,"expenditure_czk":5964437,"financing_czk":1186990,"balance_czk":-1186990},{"stage":"actual","revenue_czk":5489506.02,"expenditure_czk":4883914.87,"financing_czk":-605591.15,"balance_czk":605591.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1253000],["6349",600000],["5011",500000],["5023",500000],["5901",480000],["5154",440000],["5171",400000],["5139",222000],["5021",143000],["5141",130000],["5031",120000],["5213",120000],["5032",100000],["5321",80000],["5168",50000],["6341",50000],["5137",40000],["5162",25000],["5163",22000],["5156",20000],["5166",20000],["5194",20000],["5167",15000],["5362",13000],["5164",12000],["5172",10000],["5175",10000],["5173",7000],["5133",5000],["5138",5000],["5038",3000],["5136",2000],["5161",2000]],"economic_expenditure_total_czk":5419000,"economic_financing":[["8115",1437500],["8124",-400000]],"economic_financing_total_czk":1037500,"economic_revenue":[["1211",1300000],["1121",820000],["1511",650000],["2111",530000],["1111",460000],["1345",200000],["1113",150000],["2324",90000],["4112",72000],["1112",40000],["2132",24000],["1386",15000],["2131",15000],["1341",6000],["1387",6000],["2119",2000],["1361",1000],["2141",500]],"economic_revenue_total_czk":4381500,"purpose_expenditure":[["6171",1211000],["3113",770000],["2321",740000],["6112",560000],["1032",400000],["3722",310000],["3631",180000],["2212",150000],["3723",150000],["2292",140000],["6310",140000],["2219",120000],["3745",85000],["1036",80000],["5512",60000],["3613",55000],["3729",50000],["5272",50000],["3399",45000],["2143",30000],["3721",20000],["3632",15000],["6320",12000],["3744",10000],["5212",10000],["3639",8000],["2310",5000],["3322",5000],["3349",5000],["3319",3000]],"purpose_expenditure_total_czk":5419000},"revised":{"economic_expenditure":[["5169",1395120],["6349",750000],["5171",650000],["5011",545300],["5023",542000],["5154",440000],["5139",377000],["5021",154513],["5137",146400],["5031",135500],["5141",130000],["5213",120000],["5032",100000],["5321",98000],["5901",78000],["5168",50000],["6341",50000],["5163",33000],["5162",25000],["5167",22600],["5166",20000],["5194",20000],["5362",13000],["5156",12000],["5164",12000],["5175",10734],["5172",10000],["5173",7000],["5133",5000],["5138",5000],["5038",3000],["5161",2270],["5136",2000]],"economic_expenditure_total_czk":5964437,"economic_financing":[["8115",1586990],["8124",-400000]],"economic_financing_total_czk":1186990,"economic_revenue":[["1211",1518000],["1121",820000],["1511",650000],["2111",530000],["1111",460000],["1345",200000],["1113",150000],["4222",91530],["2324",90000],["4112",71800],["4116",59180],["1112",40000],["4111",27437],["2132",24000],["1386",15000],["2131",15000],["1341",6000],["1387",6000],["2119",2000],["1361",1000],["2141",500]],"economic_revenue_total_czk":4777447,"purpose_expenditure":[["6171",1388900],["3113",838000],["2321",640000],["6112",602000],["3631",472400],["1032",317000],["3722",310000],["5512",229600],["3723",187100],["2212",150000],["2292",140000],["6310",140000],["2219",120000],["1036",80000],["3729",50000],["5272",50000],["3399",45000],["3745",38000],["2143",30000],["6114",27437],["6320",23000],["3721",20000],["3632",15000],["3744",10000],["5212",10000],["3639",8000],["2310",5000],["3322",5000],["3349",5000],["3613",5000],["3319",3000]],"purpose_expenditure_total_czk":5964437},"actual":{"economic_expenditure":[["5169",1115203.18],["6349",750000],["5011",545237],["5023",541056],["5154",393611.72],["5171",373731.94],["5139",237966],["5031",135225],["5137",123621],["5141",117944.4],["5321",98000],["5032",97768],["5021",93763],["5362",67159],["5213",61201],["5163",27652.8],["5168",25131.7],["5162",19662.82],["5194",18118.09],["5164",12000],["5172",9767.12],["5167",7600],["5156",4788.5],["5175",4354.6],["5038",2172],["5161",1180]],"economic_expenditure_total_czk":4883914.87,"economic_financing":[["8124",-391188],["8115",-214403.15]],"economic_financing_total_czk":-605591.15,"economic_revenue":[["1211",1523478.27],["2111",1082111.48],["1121",816222.89],["1511",733220.63],["1111",547540.49],["1345",181723],["1113",107839.48],["2324",97164.81],["4222",91530],["4112",71800],["4116",59180],["1112",53193.99],["1386",29733.95],["4111",27437],["2131",25332.34],["2132",24000],["1387",11654.3],["1341",4800],["1361",1070],["1343",240],["1381",233.39]],"economic_revenue_total_czk":5489506.02,"purpose_expenditure":[["6171",1268683.5],["3113",838000],["6112",589752],["3631",420668.65],["2321",374909.83],["3722",298105.33],["5512",222967.5],["1032",219062],["3723",187043.4],["6310",122966.2],["2292",61201],["6399",59475],["1036",44000],["3729",36941.4],["3399",31543.09],["6114",27437],["3745",24040.75],["6320",22631],["3721",16803.22],["3632",10000],["3639",7684]],"purpose_expenditure_total_czk":4883914.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}