{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00473553","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00473553","name":"obec Kuňovice","short_name":"Kuňovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":530026},"amounts":{"revenue_approved":2763000,"revenue_adjusted":3570411.8,"revenue_actual":3563783.9,"expense_approved":2763000,"expense_adjusted":2569917.8,"expense_actual":2530191.72,"tax_revenue":2129442.28,"nontax_revenue":1115471.82,"capital_revenue":30000,"transfer_revenue":288869.8,"current_expense":2121259,"capital_expense":408932.72,"budget_balance":1033592.18,"cash_current":7235075.63,"cash_previous":6201483.45},"ratios":{"revenue_execution":0.99814366,"expense_execution":0.98454189,"balance_to_revenue":0.29002661,"cash_to_expense":2.859497,"cash_yoy":0.16666854,"capital_expense_share":0.16162124,"transfer_revenue_share":0.08105705},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00473553/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00473553"},"seo":{"slug":"kunovice-00473553","path":"/cz/municipalities/kunovice-00473553/"},"population":{"value":83,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2763000,"expenditure_czk":2763000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3570411.8,"expenditure_czk":2569917.8,"financing_czk":-1000494,"balance_czk":1000494},{"stage":"actual","revenue_czk":3563783.9,"expenditure_czk":2530191.72,"financing_czk":-1033592.18,"balance_czk":1033592.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6349",1000000],["5171",434200],["5169",433000],["5023",230000],["5139",165000],["5154",160000],["5021",84000],["5329",51800],["5162",45000],["5163",35000],["5032",31000],["5362",28000],["5175",23000],["5156",10000],["5221",10000],["5903",10000],["5051",5000],["5365",5000],["5167",2000],["5136",1000]],"economic_expenditure_total_czk":2763000,"economic_revenue":[["1211",991580],["1121",450000],["1511",320000],["1111",310000],["2111",200000],["2141",139900],["4112",71800],["1113",70000],["1345",70000],["2131",70000],["1112",30000],["1122",12920],["2324",11300],["1386",8000],["1387",5000],["1341",1500],["1361",1000]],"economic_revenue_total_czk":2763000,"purpose_expenditure":[["6409",1007000],["2321",334200],["6171",310000],["6112",260000],["1032",200000],["3722",150000],["5512",120000],["2212",100000],["3631",80000],["3429",50000],["3399",30000],["6399",30000],["2292",23800],["3639",23000],["3900",10000],["5213",10000],["6310",10000],["3326",5000],["3721",5000],["3745",5000]],"purpose_expenditure_total_czk":2763000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",973000],["6122",409000],["5139",271024.6],["5023",230000],["5137",185000],["5154",126000],["5171",99200],["5021",92833],["5329",47800],["5163",28000],["5162",22000],["5032",21000],["5362",16000],["5175",15991.2],["5221",10000],["5321",10000],["5051",7854],["5229",3048],["5365",1000],["6130",700],["5173",467]],"economic_expenditure_total_czk":2569917.8,"economic_financing":[["8115",-1000494]],"economic_financing_total_czk":-1000494,"economic_revenue":[["2111",927000],["1211",866580],["1121",464000],["1111",320000],["1511",300000],["4222",200000],["2131",86500],["2141",84900],["4112",71800],["1113",61500],["1345",52000],["1112",30500],["3111",30000],["2324",19000],["4111",17069.8],["1386",17000],["1122",12920],["1387",7000],["1341",1500],["1361",1000],["1381",140],["1382",2]],"economic_revenue_total_czk":3570411.8,"purpose_expenditure":[["1032",619000],["3429",595000],["6171",444148],["6112",251000],["2321",243200],["3722",135000],["5512",56000],["3399",55000],["3631",52000],["2292",23800],["3639",19700],["6114",17069.8],["3721",14000],["6399",14000],["3900",10000],["6310",10000],["6409",8000],["2212",3000]],"purpose_expenditure_total_czk":2569917.8},"actual":{"economic_expenditure":[["5169",969953.05],["6122",408232.72],["5139",266638.13],["5023",224957],["5137",181852.99],["5154",120482.35],["5021",92833],["5171",86361.11],["5329",47000],["5163",26255.72],["5162",21920.07],["5032",20252],["5175",15341.5],["5362",15327],["5221",10000],["5321",10000],["5051",7770.08],["5229",3048],["5365",800],["6130",700],["5173",467]],"economic_expenditure_total_czk":2530191.72,"economic_financing":[["8115",-1033592.18]],"economic_financing_total_czk":-1033592.18,"economic_revenue":[["2111",926572.2],["1211",866380.99],["1121",463586.23],["1111",319153.48],["1511",299526.08],["4222",200000],["2131",86318],["2141",84210.62],["4112",71800],["1113",61300.25],["1345",51305],["1112",30222.71],["3111",30000],["2324",18371],["4111",17069.8],["1386",16889.68],["1122",12920],["1387",6619.96],["1341",1100],["1361",300],["1381",136.55],["1382",1.35]],"economic_revenue_total_czk":3563783.9,"purpose_expenditure":[["1032",617830.57],["3429",590019.72],["6171",437190.33],["6112",245209],["2321",241863.55],["3722",133877.13],["5512",54703.51],["3399",52046],["3631",41255.37],["2292",23800],["3639",19700],["6114",17069.8],["6399",13720],["3721",13476.92],["3900",10000],["6310",9027.72],["6409",6607],["2212",2795.1]],"purpose_expenditure_total_czk":2530191.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}