{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00473502","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00473502","name":"Obec Děkanovice","short_name":"Děkanovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":532746},"amounts":{"revenue_approved":1849700,"revenue_adjusted":2816578,"revenue_actual":2585832.2,"expense_approved":1849700,"expense_adjusted":1745958,"expense_actual":1233008.59,"tax_revenue":1778402.73,"nontax_revenue":667181.47,"capital_revenue":0,"transfer_revenue":140248,"current_expense":1095136.99,"capital_expense":137871.6,"budget_balance":1352823.61,"cash_current":9320203.78,"cash_previous":7796018.32},"ratios":{"revenue_execution":0.91807584,"expense_execution":0.70620747,"balance_to_revenue":0.52316759,"cash_to_expense":7.55891229,"cash_yoy":0.19550819,"capital_expense_share":0.11181723,"transfer_revenue_share":0.05423708},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00473502/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00473502"},"seo":{"slug":"dekanovice","path":"/cz/municipalities/dekanovice/"},"population":{"value":63,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1849700,"expenditure_czk":1849700,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2816578,"expenditure_czk":1745958,"financing_czk":-1070620,"balance_czk":1070620},{"stage":"actual","revenue_czk":2585832.2,"expenditure_czk":1233008.59,"financing_czk":-1352823.61,"balance_czk":1352823.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",774580],["5169",332500],["5023",225000],["5021",115000],["5171",90000],["5139",63000],["5154",55000],["5168",54000],["5329",31520],["5163",21100],["5032",20000],["5321",12000],["5137",10000],["5162",10000],["5903",10000],["5156",7000],["5492",6500],["5175",6000],["5166",5000],["5194",1000],["5161",500]],"economic_expenditure_total_czk":1849700,"economic_revenue":[["1211",610000],["1121",330000],["1511",230000],["1111",220000],["2141",200000],["4112",71800],["1113",57000],["2111",35000],["2131",33600],["1345",30000],["1112",17000],["1386",8500],["1387",5500],["1341",1100],["1361",200]],"economic_revenue_total_czk":1849700,"purpose_expenditure":[["2310",774580],["6112",245000],["1031",150000],["6171",139500],["2341",100000],["3399",81000],["3722",70000],["3745",64000],["3631",60000],["3723",40000],["5512",26000],["2292",16520],["6320",16100],["3639",15000],["3721",15000],["3419",12000],["2212",10000],["5213",10000],["6310",5000]],"purpose_expenditure_total_czk":1849700,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",343040],["5137",265500],["5023",235000],["6121",182580],["5021",144657],["5171",130000],["5139",63244],["5154",55000],["5168",54000],["6122",50000],["5365",44590],["5329",31520],["5321",24000],["5163",23100],["5492",21500],["5032",20000],["5162",10000],["5903",10000],["5175",9965],["5229",9000],["5156",8500],["5166",5000],["5339",3000],["5194",1500],["5173",762],["5161",500]],"economic_expenditure_total_czk":1745958,"economic_financing":[["8115",-1070620]],"economic_financing_total_czk":-1070620,"economic_revenue":[["1211",722000],["2111",639000],["1121",390000],["1111",265000],["1511",260000],["2141",200000],["4112",71800],["1113",57000],["4116",52320],["2131",33600],["1345",30000],["1122",27090],["1112",27000],["1386",17940],["4111",13628],["1387",6000],["4129",2500],["1341",1200],["1361",200],["1381",200],["1334",100]],"economic_revenue_total_czk":2816578,"purpose_expenditure":[["6171",506000],["6112",255000],["2310",182580],["1031",161500],["3399",102500],["2341",100000],["3745",94000],["3722",70000],["3631",60000],["3723",40000],["6399",27090],["5512",26000],["2292",16520],["6320",16100],["3639",15000],["3721",15000],["6114",14128],["3419",12000],["3113",10000],["5213",10000],["6310",7000],["3111",5000],["3341",540]],"purpose_expenditure_total_czk":1745958},"actual":{"economic_expenditure":[["5169",239728.47],["5023",234558],["5137",183523.07],["6121",89520],["5021",73712],["5168",54000],["6122",48351.6],["5365",44590],["5171",41311.17],["5154",39237.14],["5139",29876.35],["5329",29520],["5321",24000],["5163",22035.2],["5492",21500],["5032",21116],["5175",9549],["5229",8464],["5162",8460.59],["5156",4707],["5339",3000],["5194",1394],["5173",762],["5161",93]],"economic_expenditure_total_czk":1233008.59,"economic_financing":[["8115",-1352823.61]],"economic_financing_total_czk":-1352823.61,"economic_revenue":[["1211",720108.33],["2111",633476.16],["1121",386328.98],["1111",262400.65],["1511",255131.42],["4112",71800],["4116",52320],["1113",50996.47],["2131",33602],["1345",30000],["1122",27090],["1112",25168.21],["1386",14070.65],["4111",13628],["1387",5515.49],["4129",2500],["1341",1200],["1361",200],["1381",106.93],["2141",103.31],["1334",85.6]],"economic_revenue_total_czk":2585832.2,"purpose_expenditure":[["6171",388107.81],["6112",255674],["2310",89520],["3745",85197],["1031",81988],["3722",63386.75],["3631",45638.04],["3399",39549],["3723",35626.03],["6399",27090],["2341",19000],["2292",16520],["6320",16099],["6114",14128],["3639",13000],["5512",12499],["3113",10000],["3721",8779.76],["6310",5936.2],["3111",5000],["3341",270]],"purpose_expenditure_total_czk":1233008.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
