{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00473499","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00473499","name":"Obec Dunice","short_name":"Dunice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":532843},"amounts":{"revenue_approved":2720000,"revenue_adjusted":3924500,"revenue_actual":3361133.13,"expense_approved":5500000,"expense_adjusted":6704500,"expense_actual":3043616.86,"tax_revenue":1813197.51,"nontax_revenue":1088834.62,"capital_revenue":0,"transfer_revenue":459101,"current_expense":2477850.86,"capital_expense":565766,"budget_balance":317516.27,"cash_current":11189313.73,"cash_previous":10746224.59},"ratios":{"revenue_execution":0.85644875,"expense_execution":0.45396627,"balance_to_revenue":0.09446703,"cash_to_expense":3.67632138,"cash_yoy":0.04123208,"capital_expense_share":0.18588608,"transfer_revenue_share":0.13659114},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00473499/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00473499"},"seo":{"slug":"dunice","path":"/cz/municipalities/dunice/"},"population":{"value":65,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2720000,"expenditure_czk":5500000,"financing_czk":2780000,"balance_czk":-2780000},{"stage":"revised","revenue_czk":3924500,"expenditure_czk":6704500,"financing_czk":2780000,"balance_czk":-2780000},{"stage":"actual","revenue_czk":3361133.13,"expenditure_czk":3043616.86,"financing_czk":-317516.27,"balance_czk":317516.27}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1950000],["5169",1050000],["5011",420000],["5171",340000],["6119",280000],["5139",279550],["5023",270000],["6130",150000],["5154",113000],["5031",110000],["5156",80000],["5021",70714],["5032",65000],["5137",56000],["5362",51150],["5492",41000],["5329",38000],["5168",25000],["5321",22300],["5163",22000],["5151",20000],["5365",20000],["5175",9786],["5167",5000],["5132",3000],["5038",2000],["5222",2000],["5229",2000],["5161",1000],["5173",1000],["5136",500]],"economic_expenditure_total_czk":5500000,"economic_financing":[["8115",2780000]],"economic_financing_total_czk":2780000,"economic_revenue":[["1211",716000],["2111",613000],["1121",360000],["1511",261284],["1111",255000],["4222",199000],["4112",71800],["1113",59000],["2141",50000],["2131",28500],["1345",21216],["1122",20000],["1112",19600],["4111",13000],["1386",9450],["1381",6500],["1387",4500],["2132",3940],["2324",3000],["2112",2400],["4129",1600],["1341",700],["1361",500],["1382",10]],"economic_revenue_total_czk":2720000,"purpose_expenditure":[["2339",1500000],["1031",1456000],["5512",347000],["6171",320550],["6112",297000],["3635",280000],["3639",260150],["2219",252000],["2321",200000],["2310",185000],["3722",70000],["6399",70000],["1036",60000],["3725",50000],["3631",33000],["2221",20000],["3113",15000],["6320",15000],["6114",13000],["3319",10000],["3399",10000],["3421",10000],["3721",10000],["3745",6000],["6310",6000],["3632",2300],["3111",2000]],"purpose_expenditure_total_czk":5500000},"revised":{"economic_expenditure":[["6121",2682825],["5169",1293320],["5011",420000],["5171",340000],["5023",270000],["5139",266528],["6119",255096],["6130",150000],["5154",118000],["5362",116962],["5031",110000],["5021",83246],["5156",80000],["5134",70945],["5032",65000],["5179",60000],["5137",55288],["5151",44900],["5492",41000],["5329",38000],["5163",29000],["5168",25000],["5321",22300],["5122",19200],["5172",15000],["5175",9682],["5365",6930],["5132",5000],["5167",3000],["5038",2000],["5222",2000],["5229",2000],["5161",1000],["5173",778],["5136",500]],"economic_expenditure_total_czk":6704500,"economic_financing":[["8115",2780000]],"economic_financing_total_czk":2780000,"economic_revenue":[["4216",993954],["1211",726000],["2111",663000],["1121",352119],["1511",273284],["1111",255000],["4222",199000],["4112",71800],["4116",61784],["4122",60000],["1113",59000],["2141",50000],["2131",28500],["1335",26032],["1345",22516],["1112",21600],["4111",15381],["1386",14450],["1122",6930],["1381",6500],["1387",5500],["2132",3940],["2324",3000],["2112",2400],["4129",1600],["1341",700],["1361",500],["1382",10]],"economic_revenue_total_czk":3924500,"purpose_expenditure":[["2339",2259150],["1031",1617320],["5512",407000],["6171",330550],["3639",325250],["2310",297000],["6112",297000],["3635",255096],["2219",252000],["2321",200000],["3722",70000],["1036",60000],["2212",60000],["6399",56930],["3725",50000],["3631",38000],["2221",20000],["6320",20000],["6114",15904],["3113",15000],["3319",10000],["3399",10000],["3421",10000],["3721",10000],["6310",8000],["3745",6000],["3632",2300],["3111",2000]],"purpose_expenditure_total_czk":6704500},"actual":{"economic_expenditure":[["5169",1001263.88],["5011",364336],["6121",286616],["5023",260958],["5139",221657.7],["6130",140000],["6119",139150],["5154",113019.54],["5031",88363],["5362",-71734],["5134",66225],["5156",56658],["5179",55963],["5032",55559],["5151",41313],["5329",33760],["5171",31706],["5492",25000],["5163",24654.2],["5021",22383],["5168",21906.49],["5122",19136.75],["5172",13649],["5321",9800],["5365",6930],["5132",4905.77],["5137",3267],["5175",2598.53],["5229",2000],["5038",1487],["5173",778],["5161",307]],"economic_expenditure_total_czk":3043616.86,"economic_financing":[["8115",-317516.27]],"economic_financing_total_czk":-317516.27,"economic_revenue":[["2111",1023470],["1211",725611.44],["1121",388207.53],["1111",273457.64],["1511",273294.89],["4222",199000],["4216",111320],["4112",71800],["4122",60000],["1113",51337.7],["2141",33493.62],["2131",27931],["1335",26031.6],["1112",25309.51],["1345",22514],["4111",15381],["1386",14142.98],["1122",6930],["1387",5543.62],["2132",3940],["4129",1600],["1341",600],["1381",114.73],["1361",100],["1382",1.87]],"economic_revenue_total_czk":3361133.13,"purpose_expenditure":[["1031",1370737.89],["5512",320321.9],["6112",284450.12],["6171",278083.32],["3639",238584.25],["2310",180144.88],["3635",139150],["6399",-130766],["2339",80600],["2212",55963],["3722",49493.55],["3725",39359.85],["2219",28057.48],["3631",27188.25],["2221",18760],["6320",17135],["6114",15381],["3721",9047.17],["6310",7519.2],["3113",7500],["3745",2606],["3632",2300],["3111",2000]],"purpose_expenditure_total_czk":3043616.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}