{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00473481","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00473481","name":"Obec Ratměřice","short_name":"Ratměřice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":532550},"amounts":{"revenue_approved":9656000,"revenue_adjusted":12133845.72,"revenue_actual":11962471.67,"expense_approved":8414000,"expense_adjusted":11236064,"expense_actual":9322995.39,"tax_revenue":8221985.27,"nontax_revenue":1176781.95,"capital_revenue":100000,"transfer_revenue":2463704.45,"current_expense":8449455.38,"capital_expense":873540.01,"budget_balance":2639476.28,"cash_current":8507322.57,"cash_previous":6589846.29},"ratios":{"revenue_execution":0.98587636,"expense_execution":0.82973854,"balance_to_revenue":0.2206464,"cash_to_expense":0.91250958,"cash_yoy":0.29097436,"capital_expense_share":0.09369736,"transfer_revenue_share":0.20595279},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00473481/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00473481"},"seo":{"slug":"ratmerice","path":"/cz/municipalities/ratmerice/"},"population":{"value":313,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9656000,"expenditure_czk":8414000,"financing_czk":-1242000,"balance_czk":1242000},{"stage":"revised","revenue_czk":12133845.72,"expenditure_czk":11236064,"financing_czk":-897781.72,"balance_czk":897781.72},{"stage":"actual","revenue_czk":11962471.67,"expenditure_czk":9322995.39,"financing_czk":-2639476.28,"balance_czk":2639476.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1981000],["6121",877000],["5011",785000],["5023",700000],["5154",540000],["5171",525000],["5141",360000],["5021",303000],["5365",290000],["5493",250000],["5139",244000],["5331",230000],["5031",208000],["5329",190000],["5032",153000],["5153",105000],["6130",100000],["5137",85000],["5339",85000],["5163",70000],["5156",60000],["5321",45000],["5222",40000],["5175",32000],["5194",30000],["5901",30000],["5162",20000],["5179",15000],["5173",13000],["5168",10000],["5903",10000],["5167",8000],["5161",5000],["5164",5000],["5221",5000],["5136",3000],["5038",2000]],"economic_expenditure_total_czk":8414000,"economic_financing":[["8115",-720000],["8124",-522000]],"economic_financing_total_czk":-1242000,"economic_revenue":[["1211",3200000],["1121",1388000],["1111",1100000],["1511",750000],["4213",711300],["2111",662000],["1113",270000],["1122",260000],["4112",227300],["1345",160000],["1342",150000],["2131",150000],["4116",112000],["3111",100000],["2324",97000],["2132",80000],["2321",75000],["1112",70000],["4111",40000],["2139",15000],["1361",10000],["1386",10000],["1341",7400],["1381",5000],["1387",5000],["2141",1000]],"economic_revenue_total_czk":9656000,"purpose_expenditure":[["6171",1573000],["3639",1252000],["2321",990000],["6112",781000],["3111",530000],["3745",490000],["2310",380000],["2212",300000],["3631",300000],["6409",250000],["3722",200000],["3723",200000],["3412",170000],["4223",120000],["1032",100000],["3399",100000],["3635",100000],["2292",90000],["5512",90000],["3113",60000],["2141",50000],["6320",50000],["3326",40000],["3632",25000],["3721",25000],["4350",25000],["3314",23000],["3319",20000],["3900",20000],["6114",20000],["6310",20000],["3330",10000],["5213",10000]],"purpose_expenditure_total_czk":8414000},"revised":{"economic_expenditure":[["5169",2698000],["5171",1557958],["5011",1028505],["6121",1023000],["5023",700000],["5154",607970],["5141",350000],["5021",347400],["5365",317315],["5331",280000],["5139",274000],["5493",250000],["5031",218000],["5137",201200],["5329",190000],["5032",175464],["5153",105000],["6122",102492],["6130",100000],["5339",95000],["5175",83000],["5163",80000],["5156",60000],["5223",50000],["5321",45000],["5222",40000],["5362",39035],["5162",39000],["5168",32000],["5179",31000],["5194",30500],["5901",30000],["5173",12000],["5903",10000],["5167",8300],["5161",5271],["5164",5000],["5038",4200],["5221",4000],["5136",3650],["5039",2804]],"economic_expenditure_total_czk":11236064,"economic_financing":[["8124",-522000],["8115",-375781.72]],"economic_financing_total_czk":-897781.72,"economic_revenue":[["1211",3365950],["1121",1804000],["1111",1250011.27],["1511",792000],["4116",763144],["2111",743530],["4213",710539.15],["4122",700754.44],["1122",352000],["1113",239000],["4112",227300],["2324",154000],["1342",150000],["2131",150000],["1345",136900],["1112",118000],["3111",100000],["2321",87500],["2132",80000],["1386",66000],["4222",46134.86],["1387",26000],["2139",19800],["4111",15832],["1361",10000],["1341",8400],["2133",6050],["1381",5000],["2119",5000],["2141",1000]],"economic_revenue_total_czk":12133845.72,"purpose_expenditure":[["6171",1972419],["3745",1731804],["2321",1598400],["3639",1179000],["6112",791000],["3111",580000],["2310",453970],["6409",301350],["3631",275000],["5512",262000],["3723",260000],["3722",200000],["1032",185692],["3412",179000],["4223",174200],["3729",152000],["2212",125958],["3399",100000],["3635",100000],["2292",90000],["3113",60000],["3330",60000],["2141",58000],["6320",50000],["3326",44000],["3900",35000],["4350",35000],["6310",30000],["3421",25000],["3632",25000],["3721",25000],["3314",23000],["6114",22271],["3319",22000],["5213",10000]],"purpose_expenditure_total_czk":11236064},"actual":{"economic_expenditure":[["5169",2201070.43],["5171",1400031.1],["5011",1019343],["6121",771485],["5023",676966],["5154",482323.48],["5021",330692],["5365",316350],["5331",280000],["5031",215780],["5139",206210.94],["5141",189913.32],["5032",158262],["5137",145294.99],["5329",120505],["6122",102055.01],["5493",100000],["5339",95000],["5175",78063],["5153",66478.92],["5163",65179.69],["5156",50719],["5223",50000],["5222",40000],["5162",38699.8],["5168",31327.65],["5179",30939],["5194",16945],["5321",14550],["5362",5563.26],["5167",5058],["5038",4180],["5164",3614],["5173",3013],["5039",2804],["5161",1934.8],["5136",1644],["5221",1000]],"economic_expenditure_total_czk":9322995.39,"economic_financing":[["8115",-1917476.28],["8124",-522000],["8901",-200000]],"economic_financing_total_czk":-2639476.28,"economic_revenue":[["1211",3364680.36],["1121",1803113.32],["1111",1243865.41],["1511",791597.47],["4116",763144],["4213",710539.15],["4122",700754.44],["2111",689997],["1122",301350],["1113",238189.07],["4112",227300],["2324",152350.85],["2131",148229],["1342",130530],["1345",127284],["1112",117502.71],["3111",100000],["2321",87420],["2132",70950],["1386",65685.45],["4222",46134.86],["1387",25744.9],["2139",19131.24],["4111",15832],["1341",8130],["2133",6050],["1361",3800],["2119",2420],["1381",512.58],["2141",233.86]],"economic_revenue_total_czk":11962471.67,"purpose_expenditure":[["6171",1670166.75],["2321",1401826.91],["3745",1345059.17],["3639",914499.32],["6112",742652],["3111",361067],["2310",357776.35],["6409",301350],["3723",259179.71],["3631",253276.07],["5512",244776.39],["3722",188221.76],["1032",184310.4],["4223",173428],["3729",151250],["3635",99622.93],["3412",98478],["2292",87640],["3399",73022],["2212",62973.47],["3113",60000],["3330",50000],["6320",38766],["2141",35122.5],["4350",35000],["6399",-33471.74],["3900",31939],["6310",26413.69],["3421",25000],["3319",18318.06],["3314",17570],["3721",15929.65],["6114",15832],["3326",11000],["3632",5000]],"purpose_expenditure_total_czk":9322995.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}