{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00473472","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00473472","name":"Obec Ješetice","short_name":"Ješetice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":532134},"amounts":{"revenue_approved":3879399,"revenue_adjusted":8080037,"revenue_actual":8109295.77,"expense_approved":4409111,"expense_adjusted":5391361,"expense_actual":4533742.06,"tax_revenue":3609984.94,"nontax_revenue":216481.83,"capital_revenue":0,"transfer_revenue":4282829,"current_expense":3916239.88,"capital_expense":617502.18,"budget_balance":3575553.71,"cash_current":5752825.59,"cash_previous":2177271.88},"ratios":{"revenue_execution":1.00362112,"expense_execution":0.84092719,"balance_to_revenue":0.44092037,"cash_to_expense":1.26889124,"cash_yoy":1.64221737,"capital_expense_share":0.13620144,"transfer_revenue_share":0.52813822},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00473472/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00473472"},"seo":{"slug":"jesetice","path":"/cz/municipalities/jesetice/"},"population":{"value":127,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3879399,"expenditure_czk":4409111,"financing_czk":529712,"balance_czk":-529712},{"stage":"revised","revenue_czk":8080037,"expenditure_czk":5391361,"financing_czk":-2688676,"balance_czk":2688676},{"stage":"actual","revenue_czk":8109295.77,"expenditure_czk":4533742.06,"financing_czk":-3575553.71,"balance_czk":3575553.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1055000],["5169",875500],["5023",516432],["5139",332000],["5011",244800],["6121",220000],["5154",180000],["5137",142104],["5021",138000],["5155",110000],["5175",90000],["5032",80000],["5162",65000],["5329",62125],["5031",60000],["5168",60000],["5365",45600],["5163",31000],["5156",16000],["5167",16000],["5194",15000],["5172",10000],["5166",6000],["5321",5950],["5229",5000],["5903",5000],["5019",4000],["5173",4000],["5222",4000],["5123",3000],["5136",2000],["5038",1000],["5132",1000],["5161",1000],["5164",1000],["5191",1000],["5039",600]],"economic_expenditure_total_czk":4409111,"economic_financing":[["8115",529712]],"economic_financing_total_czk":529712,"economic_revenue":[["1211",1441242],["1121",734019],["1111",517737],["1511",450000],["1345",94950],["1113",92829],["2132",87200],["2111",77000],["4112",68100],["4222",50300],["1122",45600],["1112",44022],["2324",41000],["4122",39300],["1386",20000],["4111",20000],["1334",15000],["2119",11000],["1381",10000],["1387",10000],["1341",4300],["2131",1500],["1335",1000],["1361",1000],["2212",1000],["2310",1000],["2141",300]],"economic_revenue_total_czk":3879399,"purpose_expenditure":[["6171",1039800],["2212",930000],["6112",582032],["3631",360000],["3722",270000],["5512",185104],["3421",152500],["3745",150000],["3399",140000],["3723",140000],["2310",105000],["1032",60000],["6399",45600],["2341",45000],["2292",37125],["3612",35000],["3639",31000],["6320",26000],["1031",25000],["3721",18000],["3319",10000],["5311",5950],["2211",5000],["5213",5000],["6310",5000],["2221",1000]],"purpose_expenditure_total_czk":4409111},"revised":{"economic_expenditure":[["5171",1001000],["5169",976500],["5023",707432],["6121",590000],["5011",342300],["5139",298851],["5021",186700],["5154",183000],["5032",137500],["5137",132700],["5155",110000],["5175",96174],["5031",90000],["5168",80000],["5365",77070],["5329",60280],["6122",56000],["5162",55000],["5163",51000],["5166",34000],["5167",34000],["5156",16000],["5194",15000],["5019",12000],["5229",10000],["5321",5950],["5173",5804],["5164",5000],["5903",5000],["5222",4000],["5039",3600],["5123",3000],["5136",2000],["5038",1500],["5132",1000],["5161",1000],["5191",1000]],"economic_expenditure_total_czk":5391361,"economic_financing":[["8115",-2688676]],"economic_financing_total_czk":-2688676,"economic_revenue":[["4222",4000000],["1211",1441242],["1121",734019],["1111",517737],["1511",450000],["4122",200000],["1345",94950],["1113",92829],["2324",91039],["2132",87200],["1122",77070],["2111",77000],["4112",71800],["1112",44022],["1386",22000],["2119",21000],["1334",15000],["4111",11029],["1381",10000],["1387",10000],["1341",4300],["2131",3500],["1335",1000],["1361",1000],["2212",1000],["2310",1000],["2141",300]],"economic_revenue_total_czk":8080037,"purpose_expenditure":[["6171",2051300],["6112",796032],["2212",531000],["3722",294500],["3631",272000],["5512",236000],["3723",218200],["3421",155500],["3399",140000],["2310",105000],["3745",100000],["1031",89000],["2341",85000],["6399",77070],["6320",46000],["2292",35280],["3612",35000],["3639",32500],["1032",25000],["3721",18000],["6114",11029],["2211",10000],["3319",10000],["5311",5950],["5213",5000],["6310",5000],["2221",2000]],"purpose_expenditure_total_czk":5391361},"actual":{"economic_expenditure":[["5169",766970.41],["5171",723321.73],["5023",690140],["6121",561579],["5011",346010],["5154",182023.19],["5021",181050],["5139",149712.01],["5137",124615.05],["5155",103736],["5032",93254],["5031",85815],["5365",77070],["5175",73794.34],["5168",59007.81],["6122",55923.18],["5329",48634],["5163",48196.6],["5162",47811.34],["5166",25290],["5167",24153.5],["5194",12077.1],["5156",10765.8],["5019",10229],["5229",10000],["5321",5950],["5164",5000],["5173",4640],["5039",3461],["5038",1414],["5222",1000],["5136",670],["5161",428]],"economic_expenditure_total_czk":4533742.06,"economic_financing":[["8115",-3575553.71]],"economic_financing_total_czk":-3575553.71,"economic_revenue":[["4222",4000000],["1211",1415167.71],["1121",757156.95],["1511",545827.7],["1111",517922.41],["4122",200000],["1113",100125.88],["1345",93783],["2132",93630],["2324",88347.7],["1122",77070],["4112",71800],["1112",49362.9],["1386",27584.61],["2119",22000],["4111",11029],["1387",10812.2],["1334",10384.8],["2111",8731],["1341",3660],["2131",3500],["1361",900],["2141",273.13],["1381",223.53],["1382",3.25]],"economic_revenue_total_czk":8109295.77,"purpose_expenditure":[["6171",1906697.4],["6112",777279],["2212",333969.74],["3722",205788.19],["3631",205078.19],["5512",204304.27],["3723",202496.15],["3421",111099],["3745",98033.2],["3399",84987.08],["6399",77070],["2341",76199.75],["1031",72372],["6320",45256],["2292",35280],["2310",22271.79],["3639",19214],["3721",14846.7],["6114",11029],["2211",10000],["5311",5950],["3612",5500],["3319",4080],["6310",2940.6],["2221",2000]],"purpose_expenditure_total_czk":4533742.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}