{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00473456","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00473456","name":"Obec Blažejovice","short_name":"Blažejovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":532380},"amounts":{"revenue_approved":7038900,"revenue_adjusted":4025136,"revenue_actual":4079521.11,"expense_approved":9265530,"expense_adjusted":3201722,"expense_actual":3201162.48,"tax_revenue":2633755.55,"nontax_revenue":668303.56,"capital_revenue":7150,"transfer_revenue":770312,"current_expense":3126602.48,"capital_expense":74560,"budget_balance":878358.63,"cash_current":5856453.58,"cash_previous":4978094.95},"ratios":{"revenue_execution":1.01351137,"expense_execution":0.99982524,"balance_to_revenue":0.21530925,"cash_to_expense":1.82947714,"cash_yoy":0.17644473,"capital_expense_share":0.02329154,"transfer_revenue_share":0.18882412},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00473456/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00473456"},"seo":{"slug":"blazejovice","path":"/cz/municipalities/blazejovice/"},"population":{"value":107,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7038900,"expenditure_czk":9265530,"financing_czk":2226630,"balance_czk":-2226630},{"stage":"revised","revenue_czk":4025136,"expenditure_czk":3201722,"financing_czk":-823414,"balance_czk":823414},{"stage":"actual","revenue_czk":4079521.11,"expenditure_czk":3201162.48,"financing_czk":-878358.63,"balance_czk":878358.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6078000],["5011",970000],["5169",600000],["5139",311000],["5031",271600],["5154",193000],["5023",167000],["5171",146000],["5137",105000],["5032",102330],["5156",82000],["5163",54000],["5021",34000],["5168",30000],["5229",30000],["5329",28000],["5194",15000],["5362",10000],["5903",10000],["5321",9000],["5038",5000],["5132",5000],["5173",4000],["5131",2000],["5136",2000],["5041",1500],["5161",100]],"economic_expenditure_total_czk":9265530,"economic_financing":[["8115",2226630]],"economic_financing_total_czk":2226630,"economic_revenue":[["4216",4019000],["1211",1020000],["1121",550000],["2111",345000],["1111",322000],["1511",276000],["1345",94000],["2132",85800],["1113",80000],["4112",71800],["2131",62000],["2324",36000],["1112",22000],["2321",21000],["1381",15000],["1342",7000],["2133",6000],["4129",2300],["1341",1500],["1343",1000],["2141",1000],["1361",500]],"economic_revenue_total_czk":7038900,"purpose_expenditure":[["2310",4641000],["6171",1965500],["1031",1219500],["3631",280000],["6112",184030],["2321",168000],["3639",155000],["3723",120000],["3722",103000],["5512",83000],["1036",80000],["2219",50000],["3399",42500],["6320",36000],["6409",30000],["2292",28000],["2399",20000],["3745",15000],["5213",10000],["6399",10000],["3113",9000],["6310",7000],["3612",5000],["3721",3000],["3392",1000]],"purpose_expenditure_total_czk":9265530},"revised":{"economic_expenditure":[["5011",980400],["5169",725400],["5031",241442],["5139",237100],["5023",233400],["5154",181200],["5137",134400],["5032",109930],["5156",64500],["6121",44700],["5163",42800],["5021",34400],["5168",34300],["6130",30000],["5329",28000],["5194",17800],["5321",17500],["5362",-9000],["5331",8000],["5229",6400],["5019",5600],["5132",5200],["5038",5000],["5223",5000],["5179",4800],["5173",2900],["5175",2200],["5222",2100],["5041",1500],["5363",1000],["5492",1000],["5171",900],["5136",700],["5039",600],["5161",500],["5365",50]],"economic_expenditure_total_czk":3201722,"economic_financing":[["8115",-823414]],"economic_financing_total_czk":-823414,"economic_revenue":[["1211",1040773],["1121",578922],["2111",419460],["1111",392525],["4116",354400],["1511",329400],["4122",284500],["1345",96600],["2132",86600],["1113",76497],["4112",71800],["2131",71500],["2321",51000],["4216",43100],["1112",37730],["2324",29850],["1386",21000],["1342",9080],["2133",8300],["1387",8200],["3111",7150],["4129",2300],["2328",1499],["1341",1350],["1334",1000],["1361",300],["1381",200],["2141",100]],"economic_revenue_total_czk":4025136,"purpose_expenditure":[["1031",1211042],["6171",656050],["6112",256430],["3722",148100],["3639",145600],["3723",144300],["2310",123800],["5512",121000],["2321",106500],["1036",80000],["3399",65300],["6320",29900],["3631",28900],["2292",28000],["6114",14300],["3113",9000],["6399",-9000],["3392",8800],["3745",8700],["6409",8300],["6310",7600],["3111",6500],["3721",2600]],"purpose_expenditure_total_czk":3201722},"actual":{"economic_expenditure":[["5011",980358.5],["5169",725188.96],["5031",241449.5],["5139",237145.54],["5023",233365],["5154",181167.37],["5137",134274.6],["5032",110044],["5156",64515.3],["6121",44560],["5163",42833.2],["5021",34475],["5168",34324.84],["6130",30000],["5329",28280],["5194",17838],["5321",17500],["5362",-8969],["5331",8000],["5229",6444],["5019",5619],["5132",5190],["5223",5000],["5179",4803],["5038",4673],["5173",2767],["5175",2185],["5222",2100],["5041",1381.67],["5363",1000],["5492",1000],["5171",880],["5136",670],["5039",581],["5161",468],["5365",50]],"economic_expenditure_total_czk":3201162.48,"economic_financing":[["8115",-878358.63]],"economic_financing_total_czk":-878358.63,"economic_revenue":[["1211",1080773.95],["1121",578922.61],["2111",419399.12],["1111",392524.86],["4116",354395],["1511",329398.72],["4122",284455],["1345",96600],["2132",86600],["1113",76497.41],["4112",71800],["2131",71533.4],["2321",51038],["4216",43084],["1112",37730.96],["2324",29853.12],["1386",21090.03],["4111",14278],["1342",9080],["2133",8300],["1387",8266.18],["3111",7150],["4129",2300],["2328",1499],["1341",1350],["1334",1054.5],["1361",300],["1381",166.33],["2141",80.92]],"economic_revenue_total_czk":4079521.11,"purpose_expenditure":[["1031",1210851.64],["6171",655744.52],["6112",256325],["3722",148111.04],["3639",145467.56],["3723",144344.53],["2310",123791.21],["5512",121006.04],["2321",106372.65],["1036",79876],["3399",65273.67],["6320",29898],["3631",28934.82],["2292",28280],["6114",14278],["3113",9000],["6399",-8969],["3392",8803.2],["3745",8758.3],["6409",8347],["6310",7615.2],["3111",6500],["3721",2553.1]],"purpose_expenditure_total_czk":3201162.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}