{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00473448","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00473448","name":"Obec Snět","short_name":"Snět","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":532436},"amounts":{"revenue_approved":5000000,"revenue_adjusted":4674870,"revenue_actual":4673659.86,"expense_approved":5000000,"expense_adjusted":7111790,"expense_actual":7106541.07,"tax_revenue":2619231.82,"nontax_revenue":226607.04,"capital_revenue":120780,"transfer_revenue":1707041,"current_expense":4678910.91,"capital_expense":2427630.16,"budget_balance":-2432881.21,"cash_current":8324524.15,"cash_previous":10497689.67},"ratios":{"revenue_execution":0.99974114,"expense_execution":0.99926194,"balance_to_revenue":-0.52055162,"cash_to_expense":1.17138902,"cash_yoy":-0.20701369,"capital_expense_share":0.34160503,"transfer_revenue_share":0.36524716},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00473448/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00473448"},"seo":{"slug":"snet","path":"/cz/municipalities/snet/"},"population":{"value":89,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5000000,"expenditure_czk":5000000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4674870,"expenditure_czk":7111790,"financing_czk":2436920,"balance_czk":-2436920},{"stage":"actual","revenue_czk":4673659.86,"expenditure_czk":7106541.07,"financing_czk":2432881.21,"balance_czk":-2432881.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2113000],["6121",650000],["5171",454000],["5154",380000],["5011",300000],["5023",294000],["5139",157000],["5021",103000],["6130",80000],["5031",65000],["5137",60000],["6123",56000],["5032",55000],["5329",51000],["5362",41000],["5156",33000],["5321",30000],["5136",20000],["5194",12000],["5163",11000],["5162",10000],["5175",8000],["5903",5000],["5161",3000],["5173",3000],["5229",3000],["5339",3000]],"economic_expenditure_total_czk":5000000,"economic_revenue":[["2111",2150000],["1211",1000000],["1121",600000],["1111",402000],["1511",350000],["1345",100000],["1113",90000],["4112",75000],["2131",60000],["3111",50000],["2132",31000],["1112",30000],["2141",20000],["2329",20000],["1381",18000],["1387",2000],["1341",1400],["1382",600]],"economic_revenue_total_czk":5000000,"purpose_expenditure":[["1031",1642000],["6171",1002000],["2310",630000],["3631",360000],["6112",317000],["2321",280000],["3613",280000],["3722",200000],["3639",102000],["5512",66000],["6399",40000],["3113",30000],["2292",29000],["3721",5000],["5213",5000],["3111",3000],["3349",3000],["6409",3000],["2219",2000],["6310",1000]],"purpose_expenditure_total_czk":5000000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2947530],["6121",2091280],["5362",-528650],["5154",426660],["6122",336370],["5171",312080],["5139",282410],["5011",279140],["5023",222850],["5021",215990],["5137",163510],["5031",92120],["5156",54920],["5032",53770],["5329",48880],["5321",36500],["5162",14030],["5194",13780],["5136",13710],["5339",8000],["5163",7590],["5175",6440],["5903",5000],["5173",2800],["5161",2550],["5229",2530]],"economic_expenditure_total_czk":7111790,"economic_financing":[["8115",2436920]],"economic_financing_total_czk":2436920,"economic_revenue":[["4116",1620600],["1211",1062000],["1121",566630],["1111",379970],["1511",366000],["3111",120780],["1345",102410],["2111",102000],["1113",75060],["4112",71800],["2131",61730],["2329",37620],["1112",37000],["2132",23540],["1386",20640],["4111",13050],["1387",8100],["4129",2300],["1341",1600],["2141",1310],["2139",500],["1381",200],["1382",30]],"economic_revenue_total_czk":4674870,"purpose_expenditure":[["1031",2130760],["2310",2126870],["6171",1673190],["6399",-528650],["3421",415330],["3631",356430],["2321",326810],["6112",245240],["3722",227550],["3113",28500],["2292",26880],["5512",25590],["3639",22000],["6114",13060],["3111",8000],["5213",5000],["3721",3790],["3349",2670],["6409",2530],["6310",240]],"purpose_expenditure_total_czk":7111790},"actual":{"economic_expenditure":[["5169",2947456.2],["6121",2091262.66],["5362",-528647],["5154",426647.88],["6122",336367.5],["5171",312068.32],["5139",282378.77],["5011",279138],["5023",222843],["5021",215984],["5137",163503.82],["5031",92113],["5156",54919.27],["5032",53760],["5329",48880],["5321",36500],["5162",14029.28],["5194",13777],["5136",13693.05],["5339",8000],["5163",7575],["5175",6425],["5173",2800],["5161",2542.8],["5229",2523.52]],"economic_expenditure_total_czk":7106541.07,"economic_financing":[["8117",15259715.69],["8118",-12500000],["8115",-326834.48]],"economic_financing_total_czk":2432881.21,"economic_revenue":[["4116",1619895],["1211",1061715.21],["1121",566629.2],["1111",379963.18],["1511",365969.84],["3111",120780],["1345",102410],["2111",101928],["1113",75054.3],["4112",71800],["2131",61721],["2329",37614.53],["1112",36966.52],["2132",23540],["1386",20631.49],["4111",13046],["1387",8093.21],["4129",2300],["1341",1600],["2141",1303.51],["2139",500],["1381",176.93],["1382",21.94]],"economic_revenue_total_czk":4673659.86,"purpose_expenditure":[["1031",2130756.68],["2310",2126841.8],["6171",1673116.29],["6399",-528647],["3421",415320.4],["3631",356417.43],["2321",326792.33],["6112",245226],["3722",227540.13],["3113",28500],["2292",26880],["5512",25545],["3639",22000],["6114",13046],["3111",8000],["3721",3786.09],["3349",2662],["6409",2523.52],["6310",234.4]],"purpose_expenditure_total_czk":7106541.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}