{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00473405","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00473405","name":"Obec Choratice","short_name":"Choratice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":532606},"amounts":{"revenue_approved":1900000,"revenue_adjusted":2495130,"revenue_actual":2583089.85,"expense_approved":1900000,"expense_adjusted":2423610,"expense_actual":1746168.13,"tax_revenue":1898508.85,"nontax_revenue":56150,"capital_revenue":550800,"transfer_revenue":77631,"current_expense":1238568.13,"capital_expense":507600,"budget_balance":836921.72,"cash_current":6350272.81,"cash_previous":5456376.77},"ratios":{"revenue_execution":1.03525261,"expense_execution":0.72048231,"balance_to_revenue":0.32400024,"cash_to_expense":3.63669036,"cash_yoy":0.16382594,"capital_expense_share":0.29069366,"transfer_revenue_share":0.03005354},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00473405/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00473405"},"seo":{"slug":"choratice","path":"/cz/municipalities/choratice/"},"population":{"value":64,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1900000,"expenditure_czk":1900000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2495130,"expenditure_czk":2423610,"financing_czk":-71520,"balance_czk":71520},{"stage":"actual","revenue_czk":2583089.85,"expenditure_czk":1746168.13,"financing_czk":-836921.72,"balance_czk":836921.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",380000],["5023",340000],["5171",287800],["5021",205000],["5137",130000],["5154",116000],["5163",81000],["5139",66000],["5031",51000],["5032",50000],["5365",50000],["5162",20000],["5166",20000],["5167",20000],["5329",18200],["5156",18000],["5173",12000],["5194",8000],["5019",5000],["5136",5000],["5161",5000],["5901",5000],["5192",3000],["5039",2000],["5165",1000],["5175",1000]],"economic_expenditure_total_czk":1900000,"economic_revenue":[["1211",745200],["1121",400000],["1111",240000],["1511",230000],["1345",64800],["1122",60000],["4112",57400],["1113",50000],["1112",15000],["2132",12050],["2324",10000],["1386",7000],["1381",3000],["1387",3000],["1341",2550]],"economic_revenue_total_czk":1900000,"purpose_expenditure":[["6171",722800],["6112",388000],["5512",250000],["3722",200000],["2212",91000],["3631",60000],["6310",50000],["6399",50000],["2321",30000],["2292",18200],["3421",10000],["3745",10000],["3399",9000],["5213",6000],["5212",5000]],"purpose_expenditure_total_czk":1900000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6130",507600],["5169",373000],["5023",340000],["5171",263800],["5021",217270],["5137",132000],["5154",116000],["5163",81000],["5139",66000],["5031",51000],["5032",50000],["5365",50000],["5167",25000],["5133",20000],["5162",20000],["5166",20000],["5329",18200],["5156",18000],["5173",11250],["5192",8000],["5194",8000],["5019",5000],["5136",5000],["5161",5000],["5901",5000],["5175",4490],["5039",2000],["5165",1000]],"economic_expenditure_total_czk":2423610,"economic_financing":[["8115",-71520]],"economic_financing_total_czk":-71520,"economic_revenue":[["1211",745200],["3111",550800],["1121",400000],["1111",240000],["1511",230000],["1345",64800],["1122",60000],["4112",57400],["1113",50000],["2131",17040],["4111",16050],["1112",15000],["2132",12050],["1386",10000],["2324",10000],["2133",5000],["4116",4230],["1387",3000],["1341",2550],["2119",2010]],"economic_revenue_total_czk":2495130,"purpose_expenditure":[["6171",722800],["3639",507600],["6112",388000],["5512",250000],["3722",200000],["2212",91000],["3631",60000],["6310",50000],["6399",50000],["2399",30000],["2292",18200],["6114",16010],["3421",10000],["3745",10000],["3399",9000],["5213",6000],["5212",5000]],"purpose_expenditure_total_czk":2423610},"actual":{"economic_expenditure":[["6130",507600],["5023",338400],["5169",270418.33],["5021",183068],["5154",77000.25],["5171",64892],["5365",49140],["5032",44965],["5031",39888],["5139",32331.13],["5163",32021.2],["5133",18900],["5329",18200],["5167",14996.5],["5137",13715],["5162",13548.72],["5156",9569],["5019",4465],["5194",3150],["5192",3100],["5175",2657],["5173",1652],["5039",1509],["5161",682],["5165",300]],"economic_expenditure_total_czk":1746168.13,"economic_financing":[["8117",511139974.32],["8118",-511083000],["8115",-893896.04]],"economic_financing_total_czk":-836921.72,"economic_revenue":[["1211",761438.59],["3111",550800],["1121",407440.67],["1111",276155.36],["1511",237588.06],["1345",62625],["4112",57400],["1113",53875.44],["1122",49140],["1112",26562.28],["2132",17054],["2324",17043],["2131",17037],["4111",16005],["1386",14844.21],["1387",5818.2],["4116",4226],["2133",3000],["1341",2900],["2119",2016],["1381",119.96],["1382",1.08]],"economic_revenue_total_czk":2583089.85,"purpose_expenditure":[["3639",507600],["6171",409998.87],["6112",376267],["3722",147929.29],["5512",114363.6],["6399",49140],["2212",43800],["2399",28012],["3631",19254.37],["2292",18200],["6114",16005],["3745",6750],["6310",5698],["3399",3150]],"purpose_expenditure_total_czk":1746168.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}