{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00473391","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00473391","name":"Obec Slověnice","short_name":"Slověnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":532231},"amounts":{"revenue_approved":1740978.66,"revenue_adjusted":2064227.66,"revenue_actual":1729814.22,"expense_approved":1887635.86,"expense_adjusted":4036519.86,"expense_actual":2768029.36,"tax_revenue":1431430.49,"nontax_revenue":192801.73,"capital_revenue":22470,"transfer_revenue":83112,"current_expense":1534501.95,"capital_expense":1233527.41,"budget_balance":-1038215.14,"cash_current":1667891.88,"cash_previous":2698150.02},"ratios":{"revenue_execution":0.83799585,"expense_execution":0.6857465,"balance_to_revenue":-0.60018881,"cash_to_expense":0.6025557,"cash_yoy":-0.38183872,"capital_expense_share":0.44563379,"transfer_revenue_share":0.04804678},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00473391/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00473391"},"seo":{"slug":"slovenice","path":"/cz/municipalities/slovenice/"},"population":{"value":51,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1740978.66,"expenditure_czk":1887635.86,"financing_czk":146657.2,"balance_czk":-146657.2},{"stage":"revised","revenue_czk":2064227.66,"expenditure_czk":4036519.86,"financing_czk":1972292.2,"balance_czk":-1972292.2},{"stage":"actual","revenue_czk":1729814.22,"expenditure_czk":2768029.36,"financing_czk":1038215.14,"balance_czk":-1038215.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",724762.88],["5171",429273.17],["5023",166500],["5139",124951.86],["5365",87590],["5137",79126.8],["6122",49698.52],["5154",49083.6],["5493",40000],["5175",28352.41],["5021",20006],["5321",18362],["6121",16335],["5032",14985],["5163",13432.2],["5329",10360],["5909",6255.7],["5162",4129.52],["5156",3472.2],["5041",540],["5161",419]],"economic_expenditure_total_czk":1887635.86,"economic_financing":[["8115",146657.2]],"economic_financing_total_czk":146657.2,"economic_revenue":[["1211",424654.29],["2111",406989.02],["1121",215707.97],["1111",150093.76],["1511",138546.36],["1122",87590],["4112",59830],["4116",49190],["2131",47296],["4111",42623],["1113",36460.31],["1345",24900],["2141",20744.92],["2324",15133],["1112",9275.84],["1386",4467.64],["1341",2000],["1381",1760.59],["1387",1693.96],["2329",1522],["2132",500]],"economic_revenue_total_czk":1740978.66,"purpose_expenditure":[["3639",504469.81],["6171",214524.18],["6112",181635],["1032",136684.65],["3326",129786.12],["3722",108563.52],["3745",88308.8],["6399",87590],["3723",85654.7],["3631",83982.6],["2341",66580],["2219",65367.76],["2321",40000],["3399",13148.37],["6115",11123],["6117",11123],["2292",10360],["3726",10237],["2411",8000],["5512",6362],["6409",6255.7],["2310",5798],["6310",4859.2],["3412",3995.36],["3721",1971.09],["3419",716],["3341",540]],"purpose_expenditure_total_czk":1887635.86},"revised":{"economic_expenditure":[["6122",1259698.52],["5169",1080762.88],["5171",479273.17],["5023",310500],["6121",226335],["5139",140051.86],["5365",105840],["5137",99126.8],["5154",57083.6],["5175",54343.41],["5493",40000],["5163",36432.2],["5021",32327],["5032",27985],["5321",25196],["5329",13720],["5172",10000],["5492",10000],["5162",7279.52],["5156",6472.2],["5909",6255.7],["5136",5000],["5221",1878],["5041",540],["5161",419]],"economic_expenditure_total_czk":4036519.86,"economic_financing":[["8115",1972292.2]],"economic_financing_total_czk":1972292.2,"economic_revenue":[["1211",449654.29],["2111",406989.02],["1121",345707.97],["1111",199093.76],["1511",167546.36],["2131",124296],["1122",105840],["4112",71800],["1345",38100],["1113",36460.31],["2324",29133],["3111",24130],["2141",20744.92],["1112",14275.84],["4111",11312],["1386",8467.64],["1387",3693.96],["1341",2000],["1381",1760.59],["2329",1522],["1361",1200],["2132",500]],"economic_revenue_total_czk":2064227.66,"purpose_expenditure":[["3639",1773347.81],["3631",431982.6],["6112",338785],["6171",303524.18],["3326",259786.12],["1032",136684.65],["3722",108563.52],["6399",105840],["3745",96308.8],["3723",85654.7],["2341",66580],["2219",65367.76],["3726",60237],["2321",50000],["3399",48248.37],["2292",13720],["2411",12000],["6310",11859.2],["6114",11312],["5512",11196],["6115",11123],["6117",11123],["6409",6255.7],["2310",5798],["3412",3995.36],["3721",3971.09],["3113",2000],["3419",716],["3341",540]],"purpose_expenditure_total_czk":4036519.86},"actual":{"economic_expenditure":[["6122",1182752.18],["5169",690979.9],["5023",309600],["5365",105840],["5139",90662.63],["5171",66230.56],["5154",56360],["6121",50775.23],["5137",35924.79],["5163",32585.2],["5175",31140.84],["5032",27864],["5321",25196],["5329",13720],["5021",12121],["5492",10000],["5172",9497.67],["5162",6393.66],["5156",5716.7],["5136",2328],["5221",1878],["5041",270],["5161",193]],"economic_expenditure_total_czk":2768029.36,"economic_financing":[["8115",1030258.14],["8901",7957]],"economic_financing_total_czk":1038215.14,"economic_revenue":[["1211",551211.81],["1121",295112.09],["1111",198619.75],["1511",166900.86],["2131",123822],["1122",105840],["4112",71800],["1113",39008.22],["1345",38100],["2324",28391.7],["2111",23800],["3111",22470],["1112",19236.36],["2141",16788.03],["4111",11312],["1386",10751.66],["1387",4213.96],["1341",2000],["1361",350],["1381",85.78]],"economic_revenue_total_czk":1729814.22,"purpose_expenditure":[["3639",1370295.29],["6112",337714],["6171",272483.75],["3631",184870.48],["3326",150987.18],["6399",105840],["3722",92583.99],["3745",64676.1],["3726",50549],["3399",39618.44],["3723",25337.4],["2292",13720],["2411",12000],["6114",11312],["5512",11196],["6310",8053.2],["2321",7697],["3721",3935.53],["2219",2000],["3113",2000],["3412",890],["3341",270]],"purpose_expenditure_total_czk":2768029.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}