{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00473359","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00473359","name":"Obec Bernartice","short_name":"Bernartice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":532568},"amounts":{"revenue_approved":5840000,"revenue_adjusted":8913152,"revenue_actual":8590449.36,"expense_approved":9462000,"expense_adjusted":13290724,"expense_actual":7052425.64,"tax_revenue":6356357,"nontax_revenue":1505150.36,"capital_revenue":200000,"transfer_revenue":528942,"current_expense":6111963.69,"capital_expense":940461.95,"budget_balance":1538023.72,"cash_current":20987759.79,"cash_previous":19197981.65},"ratios":{"revenue_execution":0.96379478,"expense_execution":0.53062765,"balance_to_revenue":0.1790388,"cash_to_expense":2.97596329,"cash_yoy":0.09322741,"capital_expense_share":0.13335298,"transfer_revenue_share":0.06157326},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00473359/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00473359"},"seo":{"slug":"bernartice-00473359","path":"/cz/municipalities/bernartice-00473359/"},"population":{"value":226,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5840000,"expenditure_czk":9462000,"financing_czk":3622000,"balance_czk":-3622000},{"stage":"revised","revenue_czk":8913152,"expenditure_czk":13290724,"financing_czk":4377572,"balance_czk":-4377572},{"stage":"actual","revenue_czk":8590449.36,"expenditure_czk":7052425.64,"financing_czk":-1538023.72,"balance_czk":1538023.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3990000],["5169",985000],["5023",660000],["6121",600000],["5021",440000],["6123",400000],["5139",380000],["5154",352000],["5151",320000],["5031",235000],["5011",220000],["5137",200000],["5329",126000],["5032",122000],["5212",78000],["5492",70000],["5138",55000],["5156",53000],["5321",50000],["5163",40000],["5175",30000],["5173",20000],["5194",20000],["5161",5000],["5903",5000],["5162",3000],["5155",2000],["5136",1000]],"economic_expenditure_total_czk":9462000,"economic_financing":[["8115",3622000]],"economic_financing_total_czk":3622000,"economic_revenue":[["1211",2000000],["1121",1000000],["1111",750000],["1511",530000],["2111",390000],["2131",300000],["1356",200000],["1345",190000],["1113",180000],["4112",68000],["2112",55000],["1112",50000],["1122",50000],["2132",25000],["1386",20000],["1381",12000],["1387",10000],["4129",8000],["1341",2000]],"economic_revenue_total_czk":5840000,"purpose_expenditure":[["2310",2365000],["6171",1318000],["3639",1113000],["2321",1000000],["6112",860000],["2212",850000],["3612",572000],["3722",470000],["2411",375000],["2141",183000],["3631",80000],["1031",75000],["2292",63000],["5512",53000],["3113",50000],["3419",15000],["6310",10000],["3632",5000],["5213",5000]],"purpose_expenditure_total_czk":9462000},"revised":{"economic_expenditure":[["5171",4058000],["6121",2600000],["5169",1435000],["5023",776000],["6130",569600],["5021",493834],["5139",403969],["6123",400000],["5154",362000],["5151",320000],["5031",270000],["5175",231184],["5138",225000],["5011",222000],["5137",202000],["5032",137000],["5329",127400],["5362",85890],["5212",78000],["5492",70000],["5156",63000],["5321",50000],["5163",40000],["5194",25000],["5173",21341],["5222",8506],["5161",5000],["5903",5000],["5162",3000],["5155",2000],["5136",1000]],"economic_expenditure_total_czk":13290724,"economic_financing":[["8115",4377572]],"economic_financing_total_czk":4377572,"economic_revenue":[["1211",2393500],["1121",1280000],["1111",919000],["2111",864000],["1511",835600],["2131",441400],["1356",350000],["2112",235000],["4222",229000],["3121",200000],["2324",193300],["1345",190000],["1113",180000],["4122",145000],["4112",102300],["1122",85890],["1112",83500],["1386",46700],["2141",36500],["2132",27000],["4116",25314],["1387",20000],["4111",19328],["4129",8000],["1341",2000],["1381",500],["1361",300],["1382",20]],"economic_revenue_total_czk":8913152,"purpose_expenditure":[["2310",4365000],["6171",1954000],["3639",1701106],["6112",1021000],["2321",1000000],["2212",850000],["3722",620000],["3612",572000],["2411",402000],["2141",343000],["6409",85890],["3631",80000],["1031",75000],["2292",64400],["5512",53000],["3113",50000],["6114",19328],["3419",15000],["6310",10000],["3632",5000],["5213",5000]],"purpose_expenditure_total_czk":13290724},"actual":{"economic_expenditure":[["5171",1517911.07],["5169",1062446.98],["5023",775850],["6130",569600],["5021",461974],["6121",370861.95],["5139",287815.31],["5154",283902.94],["5151",264405],["5031",259492],["5011",221229],["5175",200264],["5138",152984.28],["5329",112400],["5032",110966],["5362",85890],["5137",81239],["5212",52000],["5156",51163],["5321",40500],["5492",27750],["5194",22787],["5173",20345],["5222",8506],["5163",5866],["5161",3635],["5162",642.11]],"economic_expenditure_total_czk":7052425.64,"economic_financing":[["8115",-1502020.72],["8901",-36003]],"economic_financing_total_czk":-1538023.72,"economic_revenue":[["1211",2393377.75],["1121",1279556.72],["1111",918692.57],["1511",835492.8],["2111",815830.32],["1356",343140],["2131",341347.97],["4222",229000],["3121",200000],["1345",180442],["1113",169292.26],["2112",167142.4],["4122",145000],["2324",118193.98],["4112",102300],["1122",85890],["1112",83437.96],["1386",46608.49],["2141",35727.69],["2132",26908],["4116",25314],["4111",19328],["1387",18273.27],["4129",8000],["1341",1450],["1381",384.37],["1361",300],["1382",18.81]],"economic_revenue_total_czk":8590449.36,"purpose_expenditure":[["2310",1650338.01],["6171",1524601.53],["3639",1108532.02],["6112",1006921],["3722",511715.06],["2411",372044.12],["2141",243646.16],["2212",239331.95],["6409",85890],["2321",76979.41],["2292",64400],["3631",52634.13],["3113",40500],["1031",27618.25],["6114",19328],["3419",13500],["3612",8580],["6310",5866]],"purpose_expenditure_total_czk":7052425.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}