{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00473227","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00473227","name":"OBEC CHÝNICE","short_name":"CHÝNICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":513431},"amounts":{"revenue_approved":15603712,"revenue_adjusted":10657012.43,"revenue_actual":10534108.23,"expense_approved":15845300,"expense_adjusted":18020650.74,"expense_actual":17950807.23,"tax_revenue":8704213.07,"nontax_revenue":665209.73,"capital_revenue":0,"transfer_revenue":1164685.43,"current_expense":5009776.28,"capital_expense":12941030.95,"budget_balance":-7416699,"cash_current":13017626.83,"cash_previous":20434325.83},"ratios":{"revenue_execution":0.98846729,"expense_execution":0.99612425,"balance_to_revenue":-0.7040652,"cash_to_expense":0.72518337,"cash_yoy":-0.36295296,"capital_expense_share":0.72091638,"transfer_revenue_share":0.11056327},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00473227/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00473227"},"seo":{"slug":"chynice","path":"/cz/municipalities/chynice/"},"population":{"value":434,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15603712,"expenditure_czk":15845300,"financing_czk":241588,"balance_czk":-241588},{"stage":"revised","revenue_czk":10657012.43,"expenditure_czk":18020650.74,"financing_czk":7363638.31,"balance_czk":-7363638.31},{"stage":"actual","revenue_czk":10534108.23,"expenditure_czk":17950807.23,"financing_czk":7416699,"balance_czk":-7416699}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9680000],["5169",2560000],["5011",480000],["5171",443000],["5023",440000],["6122",335000],["6322",330000],["5154",270000],["5321",224000],["5323",150000],["5031",120000],["5137",100000],["5139",100000],["5021",90000],["5175",89000],["5032",80000],["5166",65000],["5168",55000],["5162",50000],["5153",40000],["5163",34900],["5151",32000],["5499",22000],["5167",15000],["5329",13500],["5221",9000],["5229",9000],["5038",2400],["5136",2000],["5362",2000],["5132",1000],["5173",1000],["5161",500]],"economic_expenditure_total_czk":15845300,"economic_financing":[["8115",241588]],"economic_financing_total_czk":241588,"economic_revenue":[["4216",6417000],["1211",3800000],["1121",1800000],["1111",1300000],["1511",500000],["4116",483000],["1345",320000],["1113",280000],["2132",261712],["2324",120000],["1112",80000],["1122",55000],["1386",45000],["2131",40000],["2119",30000],["1387",22000],["1381",20000],["1341",14000],["1334",11000],["1361",4000],["2111",1000]],"economic_revenue_total_czk":15603712,"purpose_expenditure":[["2219",8300000],["6171",1249900],["3631",1200000],["3722",900000],["3419",665000],["3639",500000],["6112",498000],["3723",460000],["3399",350000],["3113",330000],["3421",215000],["3745",180000],["5311",180000],["5519",180000],["2292",150000],["2212",130000],["2321",90000],["2310",52000],["3635",50000],["3725",35000],["5512",32000],["6320",32000],["3721",25000],["3749",13500],["3632",13000],["2411",12000],["6310",2900]],"purpose_expenditure_total_czk":15845300},"revised":{"economic_expenditure":[["6121",12614147],["5169",2215200],["5023",440000],["5171",417000],["5166",375000],["6322",335000],["5011",211400],["5154",210000],["5321",204000],["5139",135996.74],["5323",130304],["5021",116066],["5365",74000],["5175",71080],["5168",70900],["5151",66000],["5032",56900],["5031",52000],["5153",50000],["5162",50000],["5329",36000],["5163",34320],["5367",18000],["5172",11000],["5499",10800],["5221",9000],["5167",4680],["5038",900],["5173",721],["5161",236]],"economic_expenditure_total_czk":18020650.74,"economic_financing":[["8115",7363638.31]],"economic_financing_total_czk":7363638.31,"economic_revenue":[["1211",3800000],["1121",2100000],["1111",1375000],["4216",989654.85],["1511",610000],["1345",344000],["1113",280000],["2132",261712],["2324",257600],["1112",132000],["4112",83300],["1386",75000],["2111",71000],["4116",69275.84],["1122",63800],["2131",40000],["1387",30000],["2119",27400],["4111",22454.74],["1341",13700],["2321",10000],["1361",2500],["2123",-2000],["1381",600],["1334",15]],"economic_revenue_total_czk":10657012.43,"purpose_expenditure":[["2219",7524217],["2321",2441000],["3631",2422900],["6171",1003100],["3723",860000],["2221",635530],["3722",592000],["6112",491000],["3113",357500],["3639",297000],["3419",164700],["3745",160000],["5311",160000],["2310",156000],["3399",148400],["2292",130304],["2212",108000],["3421",85725],["3721",73000],["6399",64000],["5512",32000],["6320",32000],["6114",22454.74],["6402",18000],["3749",13500],["2411",12000],["3725",8000],["3632",6000],["6310",2320]],"purpose_expenditure_total_czk":18020650.74},"actual":{"economic_expenditure":[["6121",12608930.95],["5169",2205439.26],["5023",411120],["5171",410699.52],["5166",373080],["6322",332100],["5011",209459],["5154",207660],["5321",202211.6],["5139",135605.34],["5323",130304],["5021",115346],["5365",73840],["5175",70470.96],["5168",66633.61],["5151",66014],["5032",57012],["5031",51950],["5162",50552.16],["5153",49207.68],["5329",35640],["5163",34322.8],["5367",18071.35],["5172",10164],["5499",9800],["5221",8740],["5167",4620],["5038",869],["5173",721],["5161",223]],"economic_expenditure_total_czk":17950807.23,"economic_financing":[["8115",7416699]],"economic_financing_total_czk":7416699,"economic_revenue":[["1211",3782563.74],["1121",2024937.55],["1111",1374318.86],["4216",989654.85],["1511",609244.53],["1345",330230],["1113",267675.84],["2132",261767.84],["2324",257702.89],["1112",131995.58],["4112",83300],["1386",73777.75],["2111",70462],["4116",69275.84],["1122",63840],["2131",37877],["1387",28914.7],["2119",27400],["4111",22454.74],["1341",13700],["2321",10000],["1361",2410],["1381",590],["1334",14.52]],"economic_revenue_total_czk":10534108.23,"purpose_expenditure":[["2219",7524146.54],["2321",2435535.08],["3631",2420099.6],["6171",991096.44],["3723",859265.77],["2221",635530.31],["3722",591287.7],["6112",462160],["3113",354240],["3639",295217.14],["3419",164177],["5311",159524],["3745",156167.44],["2310",151682],["3399",146509],["2292",130304],["2212",107421.38],["3421",85248],["3721",72600],["6399",63840],["6320",32011],["5512",30687.6],["6114",22454.74],["6402",18071.35],["3749",13500],["2411",12000],["3725",7901.34],["3632",5818],["6310",2311.8]],"purpose_expenditure_total_czk":17950807.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}