{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00472131","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00472131","name":"Obec Zlatá","short_name":"Zlatá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":513644},"amounts":{"revenue_approved":33128547,"revenue_adjusted":24896618.1,"revenue_actual":24880963.29,"expense_approved":33128547,"expense_adjusted":27432421,"expense_actual":27333212.84,"tax_revenue":8431422.96,"nontax_revenue":2319493.68,"capital_revenue":4270000,"transfer_revenue":9860046.65,"current_expense":9234697.06,"capital_expense":18098515.78,"budget_balance":-2452249.55,"cash_current":2147262.76,"cash_previous":5600921.31},"ratios":{"revenue_execution":0.99937121,"expense_execution":0.99638354,"balance_to_revenue":-0.09855927,"cash_to_expense":0.07855874,"cash_yoy":-0.61662329,"capital_expense_share":0.66214374,"transfer_revenue_share":0.39628878},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00472131/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00472131"},"seo":{"slug":"zlata","path":"/cz/municipalities/zlata/"},"population":{"value":435,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33128547,"expenditure_czk":33128547,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":24896618.1,"expenditure_czk":27432421,"financing_czk":2535802.9,"balance_czk":-2535802.9},{"stage":"actual","revenue_czk":24880963.29,"expenditure_czk":27333212.84,"financing_czk":2452249.55,"balance_czk":-2452249.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",24110887],["5169",2001460],["5171",1876200],["5139",853300],["5023",720000],["5154",700000],["5166",640000],["5321",311400],["5168",301000],["5137",300000],["5499",270000],["5362",260000],["5021",150000],["5323",135000],["5032",80000],["5163",76500],["5365",64000],["5151",60000],["5134",50000],["5175",43000],["5136",20000],["6119",20000],["5162",17000],["5156",14600],["5122",10000],["5194",10000],["5167",7000],["5172",5000],["5179",5000],["5229",5000],["5903",5000],["5155",4200],["5173",2000],["5161",1000]],"economic_expenditure_total_czk":33128547,"economic_revenue":[["4216",11678347],["3122",10000000],["1211",3660000],["2111",2711600],["1121",1800000],["1111",1400000],["1345",580000],["1511",290000],["1113",250000],["1122",220000],["1112",110000],["4111",80000],["4112",77900],["1334",72000],["1381",50000],["2324",37600],["1386",35000],["2321",25000],["1387",20000],["2119",20000],["1341",10000],["1361",1000],["2141",100]],"economic_revenue_total_czk":33128547,"purpose_expenditure":[["4339",12850000],["2310",7623287],["2329",6337000],["6112",802000],["6171",744000],["3639",500000],["3631",463000],["3722",420000],["3725",420000],["3745",340000],["2223",300000],["4349",270000],["2219",255600],["6399",220000],["3613",215000],["2212",200000],["3113",200000],["5512",183000],["2333",157000],["2221",135000],["5311",100200],["3726",80000],["3399",72200],["3729",60000],["3429",45000],["6114",35000],["3635",20000],["3421",15000],["2292",11200],["3111",11200],["3349",10000],["3633",10000],["3721",10000],["6310",5500],["5213",5000],["1014",3360]],"purpose_expenditure_total_czk":33128547,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",17827187],["5171",6240000],["5362",-3274448],["5169",1802500],["5023",1224800],["5154",825900],["5164",434000],["5141",377400],["5168",325800],["5137",283110],["6122",273400],["5166",173300],["5139",142593],["5499",125000],["5021",123995],["5323",110000],["5032",108500],["5321",84300],["5221",70000],["5163",57300],["5175",46384],["5179",17000],["5136",12300],["5369",-10000],["5156",9600],["5162",6000],["5229",6000],["5903",5000],["5167",3100],["5194",2400]],"economic_expenditure_total_czk":27432421,"economic_financing":[["8115",2535802.9]],"economic_financing_total_czk":2535802.9,"economic_revenue":[["4216",4964804.35],["3122",4270000],["4213",4103846.27],["1211",3540000],["2111",1995954.45],["1121",1893500],["1111",1290000],["1345",602000],["4113",431983.82],["1122",318552],["1511",317600],["1113",250300],["4116",248240.21],["2324",240000],["1112",123500],["4112",81600],["1386",69000],["2321",50000],["4111",29572],["1387",27100],["2119",20000],["2310",15200],["1341",9200],["1334",4000],["1381",600],["2141",65]],"economic_revenue_total_czk":24896618.1,"purpose_expenditure":[["2310",12149587],["2329",8703700],["2212",3103400],["6171",-2415600],["6112",1333300],["3745",1326600],["4339",591900],["3631",448400],["3725",421810],["3722",398000],["6399",318552],["3639",195000],["3613",182000],["4349",125000],["3726",118500],["2221",110000],["5311",84300],["5512",73900],["3399",48500],["3729",47200],["6114",29572],["6310",23500],["2219",7300],["5213",5000],["2223",3000]],"purpose_expenditure_total_czk":27432421},"actual":{"economic_expenditure":[["6121",17825645.78],["5171",6219658.95],["5362",-3264461],["5169",1780686.11],["5023",1174800],["5154",825159.71],["5164",433876.22],["5141",377353.54],["5168",325615.22],["5137",281069.26],["6122",272870],["5166",172740],["5139",131755.06],["5499",125000],["5021",123540],["5323",109802],["5032",108422],["5321",84200.74],["5221",70000],["5163",56625.63],["5175",46223.41],["5179",16912.17],["5136",12276.8],["5156",9443.4],["5162",5863.84],["5229",5784],["5194",2350]],"economic_expenditure_total_czk":27333212.84,"economic_financing":[["8115",3452257.55],["8124",-1000008]],"economic_financing_total_czk":2452249.55,"economic_revenue":[["4216",4964804.35],["3122",4270000],["4213",4103846.27],["1211",3536395.8],["2111",1994482.55],["1121",1893363.34],["1111",1280797.71],["1345",601696],["4113",431983.82],["1122",318552],["1511",317503.27],["1113",250264.99],["4116",248240.21],["2324",240000],["1112",123415.25],["4112",81600],["1386",68982.78],["2321",50000],["4111",29572],["1387",27035.65],["2119",19749.57],["2310",15200],["1341",9200],["1334",3665.92],["1381",550.25],["2141",61.56]],"economic_revenue_total_czk":24880963.29,"purpose_expenditure":[["2310",12146950.2],["2329",8693716.42],["2212",3103330.9],["6171",-2408008.87],["3745",1316885.02],["6112",1283222],["4339",591528.95],["3631",428753.18],["3725",421578.17],["3722",397641.64],["6399",318552],["3639",194845.7],["3613",181116.01],["4349",125000],["3726",118386.48],["2221",109802],["5311",84200.74],["5512",67651.1],["3399",48291.41],["3729",47163.69],["6114",29572],["6310",22930.6],["2219",7260],["2223",2843.5]],"purpose_expenditure_total_czk":27333212.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}