{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00405493","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00405493","name":"Obec Kupařovice","short_name":"Kupařovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583243},"amounts":{"revenue_approved":8173000,"revenue_adjusted":10800200,"revenue_actual":11176233.18,"expense_approved":12073000,"expense_adjusted":13482500,"expense_actual":9005293.61,"tax_revenue":8174318.53,"nontax_revenue":495040.65,"capital_revenue":11700,"transfer_revenue":2495174,"current_expense":4731746.06,"capital_expense":4273547.55,"budget_balance":2170939.57,"cash_current":9723772.59,"cash_previous":8105793.02},"ratios":{"revenue_execution":1.03481724,"expense_execution":0.66792461,"balance_to_revenue":0.19424609,"cash_to_expense":1.07978407,"cash_yoy":0.19960781,"capital_expense_share":0.47455949,"transfer_revenue_share":0.22325715},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00405493/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00405493"},"seo":{"slug":"kuparovice","path":"/cz/municipalities/kuparovice/"},"population":{"value":392,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8173000,"expenditure_czk":12073000,"financing_czk":3900000,"balance_czk":-3900000},{"stage":"revised","revenue_czk":10800200,"expenditure_czk":13482500,"financing_czk":2682300,"balance_czk":-2682300},{"stage":"actual","revenue_czk":11176233.18,"expenditure_czk":9005293.61,"financing_czk":-2170939.57,"balance_czk":2170939.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5405000],["5171",1417000],["5169",1263000],["6119",1000000],["5023",650000],["5011",350000],["5141",250000],["5154",220000],["5021",182000],["5139",162000],["5153",125000],["6112",120000],["5137",110000],["5212",100000],["5329",100000],["5365",100000],["5031",88300],["5032",85000],["5168",65000],["5323",38900],["5163",34600],["5175",29000],["5321",27500],["5311",25000],["5162",23000],["5903",20000],["5173",15000],["5364",14000],["5156",12000],["5172",10000],["5362",10000],["5151",5000],["5167",5000],["5222",5000],["5038",3300],["5161",2000],["5041",1400]],"economic_expenditure_total_czk":12073000,"economic_financing":[["8115",6453000],["8124",-2553000]],"economic_financing_total_czk":3900000,"economic_revenue":[["1211",3372000],["1121",1717400],["1111",1231600],["1511",525000],["1345",360000],["2131",237600],["1113",217200],["2111",111800],["2324",110000],["1112",103000],["1122",100000],["1386",30000],["1381",15000],["1387",15000],["2132",14000],["1341",5000],["1361",5000],["2139",3000],["2141",400]],"economic_revenue_total_czk":8173000,"purpose_expenditure":[["3421",2200000],["3613",2020000],["3635",1000000],["3322",985000],["6171",950000],["2321",800000],["6112",735000],["3722",600000],["3745",462500],["2212",400000],["2219",397700],["3639",235000],["3631",230000],["2310",225000],["3723",197300],["6399",100000],["3399",75000],["3726",67000],["3412",60000],["3419",54000],["3314",50000],["3341",45000],["2292",38900],["3633",25000],["5511",25000],["6320",25000],["5213",20000],["4359",14000],["6402",14000],["6310",9600],["3721",8000],["3632",5000]],"purpose_expenditure_total_czk":12073000},"revised":{"economic_expenditure":[["6121",5605000],["5169",1613500],["5171",1417000],["6119",800000],["5023",650000],["6122",594500],["5011",350000],["5141",250000],["5365",231900],["5154",220000],["5139",217000],["5021",197000],["6130",178000],["5153",125000],["6112",120000],["5329",118000],["5212",112700],["5137",110000],["5031",93300],["5032",88000],["5168",65000],["5323",38900],["5163",35400],["5321",31800],["5175",31000],["5311",25000],["5366",25000],["5162",23000],["5903",20000],["5364",17300],["5173",17000],["5156",12000],["5172",10000],["5362",10000],["5901",8400],["5151",5000],["5167",5000],["5222",5000],["5038",3300],["5161",2100],["5041",1400]],"economic_expenditure_total_czk":13482500,"economic_financing":[["8115",5235300],["8124",-2553000]],"economic_financing_total_czk":2682300,"economic_revenue":[["1211",3372000],["4213",2162800],["1121",1717400],["1111",1231600],["1511",525000],["1345",360000],["2131",237600],["1122",231900],["1113",217200],["4116",126700],["4112",123300],["2111",111800],["2324",110000],["1112",103000],["4122",50000],["4111",32500],["1386",30000],["1381",15000],["1387",15000],["2132",14000],["1341",5000],["1361",5000],["2139",3000],["2141",400]],"economic_revenue_total_czk":10800200,"purpose_expenditure":[["3421",2533200],["3613",2045000],["3745",1229600],["3322",985000],["6171",910200],["2321",800000],["3635",800000],["6112",735000],["3722",600000],["3639",546400],["2212",400000],["2219",397700],["6399",231900],["3631",230000],["2310",225000],["3723",197300],["3419",93800],["3399",75000],["3726",67000],["3412",60000],["3314",50000],["3341",45000],["2292",38900],["6114",32500],["6320",25800],["3633",25000],["5511",25000],["5213",20000],["4359",18300],["6402",17300],["6310",9600],["3721",8000],["3632",5000]],"purpose_expenditure_total_czk":13482500},"actual":{"economic_expenditure":[["6121",3501792.55],["5169",1824082.57],["6122",595775],["5023",583200],["5011",359904],["5021",238881],["5365",231840],["5154",211066.99],["6130",175980],["5171",172286.45],["5139",151210.31],["5137",127737.29],["5141",123732.43],["5031",105849],["5212",100000],["5032",92721],["5329",67970],["5153",46221.02],["5323",38900],["5175",31983],["5163",31735],["5366",25000],["5168",24265.56],["5311",23761],["5321",18252],["5364",17159.27],["5156",14912],["5194",13619.68],["5162",13212.49],["5362",11041],["5151",9749],["5173",8541],["5229",5000],["5167",4620],["5038",2567],["5161",595],["5191",131]],"economic_expenditure_total_czk":9005293.61,"economic_financing":[["8115",-1613871.57],["8124",-552960],["8901",-4108]],"economic_financing_total_czk":-2170939.57,"economic_revenue":[["1211",3337791.86],["4213",2162729],["1121",1786772.94],["1111",1214329.21],["1511",785035.06],["1345",344025],["1113",236198.4],["1122",231840],["2131",212915],["2324",138699.5],["4116",126645],["4112",123300],["1112",116471.92],["1386",65100.66],["2322",56385],["4122",50000],["2132",43751],["4111",32500],["1387",25513.95],["1334",24133.5],["2139",22994],["2119",14700],["3111",11700],["1341",4825],["2111",4227.81],["1361",1760],["2112",900],["1381",521.03],["2141",268.34],["2321",200]],"economic_revenue_total_czk":11176233.18,"purpose_expenditure":[["3421",2482781.09],["3613",1303463.94],["3745",1198719.46],["6171",842039.74],["6112",647798.73],["3722",576381.7],["3639",539091.43],["3322",258830.28],["6399",231840],["3631",209582.88],["2321",192082.43],["3723",83635.15],["3419",77103.18],["3399",67369.68],["3726",62137.81],["2212",46713.25],["2292",38900],["3341",26055.39],["6320",25758],["5511",23761],["6114",21885],["4359",18252],["6402",17159.27],["6310",5977],["3721",3654.2],["2219",2506],["3314",1815]],"purpose_expenditure_total_czk":9005293.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}