{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00397342","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00397342","name":"Obec Volenice","short_name":"Volenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":551961},"amounts":{"revenue_approved":20479800,"revenue_adjusted":23357526,"revenue_actual":23212179.48,"expense_approved":12644922,"expense_adjusted":20093359,"expense_actual":17797980.06,"tax_revenue":17182676.89,"nontax_revenue":1701554.59,"capital_revenue":14650,"transfer_revenue":4313298,"current_expense":15297149.94,"capital_expense":2500830.12,"budget_balance":5414199.42,"cash_current":4255800.05,"cash_previous":2930437.13},"ratios":{"revenue_execution":0.99377732,"expense_execution":0.8857643,"balance_to_revenue":0.23324821,"cash_to_expense":0.23911703,"cash_yoy":0.45227482,"capital_expense_share":0.14051202,"transfer_revenue_share":0.18582047},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00397342/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00397342"},"seo":{"slug":"volenice-00397342","path":"/cz/municipalities/volenice-00397342/"},"population":{"value":587,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20479800,"expenditure_czk":12644922,"financing_czk":-7834878,"balance_czk":7834878},{"stage":"revised","revenue_czk":23357526,"expenditure_czk":20093359,"financing_czk":-3264167,"balance_czk":3264167},{"stage":"actual","revenue_czk":23212179.48,"expenditure_czk":17797980.06,"financing_czk":-5414199.42,"balance_czk":5414199.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2020540],["6121",1725860],["5331",1350000],["5011",1060000],["5023",950000],["5141",810000],["5171",687000],["5154",633900],["5901",495000],["5031",428000],["5139",378000],["5153",352000],["5365",290000],["5903",200000],["5032",182000],["5021",180000],["5137",136000],["5194",117000],["5151",105100],["5163",95000],["5156",70000],["5173",70000],["5175",59000],["5492",54000],["5168",47500],["5162",35000],["5134",20000],["6130",20000],["5041",15000],["5364",12722],["5179",10000],["5136",8000],["5038",7000],["5166",5000],["5167",5000],["5132",3000],["5221",2500],["5362",2500],["5161",1500],["5131",1000],["5229",800]],"economic_expenditure_total_czk":12644922,"economic_financing":[["8124",-5564588],["8115",-3770290],["8123",1500000]],"economic_financing_total_czk":-7834878,"economic_revenue":[["1211",6500000],["1121",4000000],["4222",3418800],["1111",2060000],["2132",1145000],["1511",1130000],["1113",550000],["1345",500000],["1122",290000],["2324",250000],["1112",150000],["4112",135000],["2131",84100],["1386",65000],["3111",50000],["1381",35000],["2111",31800],["1387",31000],["1341",20000],["1361",14000],["2119",10000],["4121",10000],["2141",100]],"economic_revenue_total_czk":20479800,"purpose_expenditure":[["2321",3419860],["6171",1410000],["3113",1380000],["6112",1196000],["3613",720000],["3639",558500],["3722",545000],["2310",415000],["3631",350000],["6399",290000],["3399",289000],["3612",272000],["3745",271000],["3721",250000],["3723",250000],["2219",240000],["5213",200000],["5512",164000],["3412",119000],["6320",88500],["3117",42000],["3341",40540],["3314",30500],["3632",27400],["2212",20000],["3315",19600],["5519",15000],["6402",12722],["6310",6500],["3421",2000],["1039",800]],"purpose_expenditure_total_czk":12644922},"revised":{"economic_expenditure":[["5171",4377824],["5011",2081130],["6121",2035860],["5169",1984046.5],["5331",1550000],["5023",1100000],["5141",810000],["5031",712320.6],["5154",639600],["5139",515257],["5901",495000],["5137",452716],["5163",320000],["6122",316500],["5365",297200],["5032",294192],["5021",280091],["6119",221060],["5153",202000],["5903",200000],["5194",187196],["5362",153418],["5151",116100],["5222",108000],["5175",80960],["5173",73394],["5492",69734],["5156",55000],["5162",53000],["5168",49340.95],["5134",35000],["5364",25443.4],["5172",21000],["5909",20500],["6130",20000],["5229",18604],["5179",16000],["5041",15083],["5136",14998],["5329",12620],["5221",12500],["5038",12000],["5366",8737],["5166",5000],["5167",5000],["5223",5000],["5321",4000],["5131",3000],["5132",3000],["5161",2933.55],["5133",1000],["5192",1000]],"economic_expenditure_total_czk":20093359,"economic_financing":[["8124",-5564698],["8123",1500000],["8115",800531]],"economic_financing_total_czk":-3264167,"economic_revenue":[["1211",7520000],["1121",4025000],["4222",3418800],["1111",2750000],["1511",1240000],["2132",1191600],["1113",550000],["1345",497441],["2324",418000],["4122",322648],["1112",265000],["4116",187200],["4216",163350],["1386",155000],["4112",136300],["1122",126000],["2131",84100],["4111",65000],["1387",61000],["2111",54800],["2119",35000],["1341",19200],["1361",16000],["3111",15000],["4121",10000],["4129",10000],["2229",8737],["2322",7500],["2329",2750],["1381",2000],["2141",100]],"economic_revenue_total_czk":23357526,"purpose_expenditure":[["2321",3284860],["2310",3041000],["6171",1851040.55],["3639",1755260.6],["3113",1580000],["6112",1427000],["3613",966500],["3745",762140],["3722",705000],["3631",601050],["3723",550000],["3612",477000],["6399",440000],["2212",350000],["5512",333800],["3399",332348],["6320",313500],["3635",201060],["5213",200000],["3721",180000],["3412",140010],["2219",130000],["3632",69900],["6114",62502.45],["3117",42000],["3341",40623],["3419",35000],["3314",30500],["6402",25443.4],["3315",23100],["6409",20500],["3319",20000],["3543",15000],["5519",15000],["3429",10000],["3900",10000],["4359",10000],["4341",8737],["3421",7000],["1039",6984],["6310",6500],["3541",5000],["3741",5000],["4379",3000]],"purpose_expenditure_total_czk":20093359},"actual":{"economic_expenditure":[["5171",4276783.24],["6121",1989090.12],["5011",1982094.32],["5169",1805115.89],["5331",1550000],["5023",1079525],["5141",760578.55],["5031",702614.96],["5154",507639.51],["5139",475030.23],["6122",282270],["5163",274794.5],["5032",273488.32],["5137",228099],["6119",219620],["5153",192176.98],["5021",187166],["5194",169864.83],["5365",133200],["5222",108000],["5362",86519.4],["5175",78880.3],["5173",73016],["5156",53364.04],["5168",49220.34],["5162",45599.3],["5151",32718],["5492",30000],["5172",20182.8],["5041",15083],["5364",12721.4],["5329",12620],["5221",12500],["5136",11832.5],["5179",10356.38],["5134",9965.15],["6130",9850],["5366",8737],["5038",8244],["5223",5000],["5166",4150],["5321",4000],["5161",2612],["5131",1222],["5192",1000],["5229",762],["5133",673]],"economic_expenditure_total_czk":17797980.06,"economic_financing":[["8124",-5564698],["8123",1475861.5],["8115",-1325362.92]],"economic_financing_total_czk":-5414199.42,"economic_revenue":[["1211",7515511.46],["1121",4024666.5],["4222",3418800],["1111",2746366.52],["1511",1238754.75],["2132",1118439.02],["1113",531901.66],["1345",497441],["2324",417549.23],["4122",322648],["1112",262324.05],["4116",187200],["4216",163350],["1386",146629.69],["4112",136300],["1122",126000],["2131",78770.63],["4111",65000],["1387",57467.78],["2111",41593],["2119",29040],["1341",19200],["1361",15250],["3111",14650],["4121",10000],["4129",10000],["2229",8737],["2322",7412],["1381",1163.48],["2141",13.71]],"economic_revenue_total_czk":23212179.48,"purpose_expenditure":[["2310",2909881.09],["2321",2790842.62],["6171",1788840.3],["3113",1579207.2],["3639",1464842.9],["6112",1393482.21],["3613",899490.57],["3722",678654.94],["3745",613918.43],["3631",509194.22],["3723",456049],["3612",403225.52],["2212",341291.14],["3399",270827.1],["6320",269436],["5512",258584.26],["6399",209161.4],["3635",201060],["3721",178445.87],["2219",128816.42],["3412",118924.94],["6114",62075.12],["3632",37304.37],["3419",35000],["3314",27996],["3117",27763],["3319",20000],["3341",15353],["3543",15000],["3315",14072.54],["6402",12721.4],["3429",10000],["3900",10000],["4359",10000],["4341",8737],["6310",5358.5],["3541",5000],["3741",5000],["5519",4596],["3421",4065],["4379",3000],["1039",762]],"purpose_expenditure_total_czk":17797980.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}