{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378712","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378712","name":"Obec Štěpkov","short_name":"Štěpkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591823},"amounts":{"revenue_approved":3078520,"revenue_adjusted":3573769,"revenue_actual":3355659.34,"expense_approved":3078520,"expense_adjusted":3631019,"expense_actual":2387015.48,"tax_revenue":2698244.47,"nontax_revenue":178119.87,"capital_revenue":4750,"transfer_revenue":474545,"current_expense":1893956.75,"capital_expense":493058.73,"budget_balance":968643.86,"cash_current":9724195.82,"cash_previous":8755551.96},"ratios":{"revenue_execution":0.93896929,"expense_execution":0.65739548,"balance_to_revenue":0.28865977,"cash_to_expense":4.07378834,"cash_yoy":0.11063196,"capital_expense_share":0.20655866,"transfer_revenue_share":0.14141632},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378712/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378712"},"seo":{"slug":"stepkov","path":"/cz/municipalities/stepkov/"},"population":{"value":118,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3078520,"expenditure_czk":3078520,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3573769,"expenditure_czk":3631019,"financing_czk":57250,"balance_czk":-57250},{"stage":"actual","revenue_czk":3355659.34,"expenditure_czk":2387015.48,"financing_czk":-968643.86,"balance_czk":968643.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6130",467620],["6121",440000],["5011",351000],["5023",310000],["5169",275000],["5139",219100],["5154",145000],["5171",118600],["5031",102000],["5903",100000],["6122",80000],["5365",66020],["5212",65000],["5032",58000],["5194",53000],["5021",38000],["5168",30000],["5175",25000],["5137",21000],["5156",21000],["5162",16000],["5019",15000],["5163",12000],["5329",11970],["5166",10000],["5179",10000],["5167",5000],["5173",5000],["5038",2500],["5132",2000],["5229",1110],["5041",1000],["5136",1000],["5161",300],["5362",300]],"economic_expenditure_total_czk":3078520,"economic_revenue":[["1211",1120000],["1121",600000],["1111",385000],["1511",312000],["2111",152000],["1113",95000],["4112",71800],["2131",70800],["1122",65520],["1345",60000],["2324",43000],["1112",35000],["4111",32000],["1386",14000],["1387",7000],["1381",5000],["1341",2300],["2112",2000],["2321",2000],["2141",1900],["1334",1000],["2149",1000],["1361",100],["1382",100]],"economic_revenue_total_czk":3078520,"purpose_expenditure":[["3745",634000],["6171",499300],["3639",483130],["6112",353000],["3631",185000],["1032",150000],["3722",100570],["5213",100000],["3723",78000],["3399",76200],["3421",72000],["6399",65820],["2141",65000],["5512",47000],["2310",45000],["2212",35000],["6114",32000],["2219",30000],["2321",10000],["6320",10000],["2341",2500],["1070",2000],["6310",2000],["3341",1000]],"purpose_expenditure_total_czk":3078520,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6122",561600],["5169",463560],["6121",440000],["5171",371503.35],["5011",351000],["5023",310000],["5139",135147],["5154",120400],["5031",105000],["5903",100000],["6130",75315.65],["5021",68262],["5137",67147],["5212",66660],["5365",66020],["5032",60000],["5194",58500],["5175",56480],["5168",34444],["5123",19500],["5156",16000],["5162",16000],["5019",15000],["5163",12100],["5329",11970],["5179",10000],["5173",5000],["5909",3100],["5038",2500],["5132",2000],["5167",1800],["5229",1110],["5041",1000],["5166",1000],["5136",800],["5161",800],["5362",300]],"economic_expenditure_total_czk":3631019,"economic_financing":[["8115",57250]],"economic_financing_total_czk":57250,"economic_revenue":[["1211",1120000],["1121",600000],["1111",402500],["1511",309240],["4122",201660],["4116",168880],["4213",122119],["1113",95000],["2111",75340],["4112",71800],["2131",70800],["1122",65520],["1345",62960],["2324",53000],["1112",38900],["4111",32500],["1386",29000],["2119",20000],["1387",12000],["1381",5000],["3111",5000],["2321",4000],["1341",2300],["2112",2000],["2141",1900],["1334",1000],["2149",1000],["1361",250],["1382",100]],"economic_revenue_total_czk":3573769,"purpose_expenditure":[["6171",752143.35],["3745",644000],["3399",623500],["6112",353000],["1032",243000],["3631",185000],["3723",117900],["3722",100570],["5213",100000],["3639",90825.65],["3421",72000],["2141",66660],["6399",65820],["5512",47000],["2310",45000],["2212",35000],["6114",32000],["2219",30000],["6320",10100],["2321",10000],["2341",2500],["1070",2000],["6310",2000],["3341",1000]],"purpose_expenditure_total_czk":3631019},"actual":{"economic_expenditure":[["5169",351109.12],["6122",338637],["5023",294000.09],["5171",274262.58],["5011",272549],["6121",154421.73],["5154",118583.46],["5139",97036.9],["5031",67601],["5212",66660],["5365",62470],["5137",58002.26],["5032",50996],["5021",43521.91],["5168",34355.74],["5123",19425],["5194",17409.75],["5175",13405.8],["5329",11970],["5163",11626],["5162",11114.8],["5156",9049],["5179",4842],["5038",1127],["5229",1110],["5136",670],["5909",567.34],["5161",492]],"economic_expenditure_total_czk":2387015.48,"economic_financing":[["8115",-968643.86]],"economic_financing_total_czk":-968643.86,"economic_revenue":[["1211",1114730.49],["1121",596037.28],["1111",402419.56],["1511",309149.71],["4122",201660],["4116",168585],["1113",78852.34],["4112",71800],["2131",70760],["1345",62960],["1122",62370],["2111",53209],["1112",38865.36],["4111",32500],["2324",28002],["1386",21711.59],["2119",20000],["1387",8511.88],["3111",4750],["1341",2200],["2321",2000],["2112",1760],["2141",1506.87],["2149",882],["1361",250],["1381",178.53],["1382",7.73]],"economic_revenue_total_czk":3355659.34,"purpose_expenditure":[["6171",688406.17],["3399",367460.45],["6112",320460.09],["3745",241991.37],["1032",204395.82],["3631",164768.96],["3722",91107.09],["3723",71553.13],["2141",66660],["6399",62370],["2310",38318],["6114",27449],["5512",17939.4],["3639",12510],["6320",10030],["6310",1596]],"purpose_expenditure_total_czk":2387015.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}