{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378704","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378704","name":"Obec Štěměchy","short_name":"Štěměchy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591815},"amounts":{"revenue_approved":10000000,"revenue_adjusted":26034497.12,"revenue_actual":25800320.51,"expense_approved":19402205,"expense_adjusted":39860067.63,"expense_actual":32194797.98,"tax_revenue":7214886.88,"nontax_revenue":872621.78,"capital_revenue":6838067,"transfer_revenue":10874744.85,"current_expense":8381228.37,"capital_expense":23813569.61,"budget_balance":-6394477.47,"cash_current":4100464.57,"cash_previous":124404.79},"ratios":{"revenue_execution":0.99100514,"expense_execution":0.80769552,"balance_to_revenue":-0.24784489,"cash_to_expense":0.1273642,"cash_yoy":31.9606647,"capital_expense_share":0.73967135,"transfer_revenue_share":0.4214965},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378704/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378704"},"seo":{"slug":"stemechy","path":"/cz/municipalities/stemechy/"},"population":{"value":303,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10000000,"expenditure_czk":19402205,"financing_czk":9402205,"balance_czk":-9402205},{"stage":"revised","revenue_czk":26034497.12,"expenditure_czk":39860067.63,"financing_czk":13825570.51,"balance_czk":-13825570.51},{"stage":"actual","revenue_czk":25800320.51,"expenditure_czk":32194797.98,"financing_czk":6394477.47,"balance_czk":-6394477.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13950000],["5169",945736],["5171",878500],["5362",652000],["5011",600000],["5023",600000],["5154",310000],["5139",215000],["5021",186000],["5153",130000],["5222",118000],["5032",110000],["5031",100000],["5365",100000],["5137",85000],["5168",70000],["5175",60000],["6130",50000],["5162",40000],["5163",38000],["5151",28500],["5166",27000],["5329",25840],["5136",25000],["5194",20000],["5156",15000],["5141",7000],["5041",6000],["5221",3090],["5167",3000],["5038",1000],["5132",1000],["5161",1000],["5321",500],["5164",39]],"economic_expenditure_total_czk":19402205,"economic_financing":[["8123",10000000],["8124",-597795]],"economic_financing_total_czk":9402205,"economic_revenue":[["3111",3000000],["1211",2700000],["1121",1625100],["1111",890000],["2132",544200],["1511",400000],["1113",230000],["1345",160000],["1122",100000],["1112",80000],["4112",72700],["2131",70500],["2111",61000],["1386",25000],["1387",20000],["2321",11000],["1341",4000],["1361",3000],["2133",2000],["2112",500],["2141",500],["2310",500]],"economic_revenue_total_czk":10000000,"purpose_expenditure":[["3633",8500000],["6171",4595696],["3639",1684329],["6399",750000],["6112",670000],["2219",500000],["1032",400000],["2212",355000],["3722",301520],["3742",300000],["3613",150000],["3631",130000],["3392",122000],["3421",110000],["3745",107000],["3412",105000],["3723",100000],["3399",85000],["5512",84000],["3726",80000],["3419",42500],["3113",38000],["3725",30000],["6320",28000],["3341",26540],["1036",26000],["6310",17000],["3111",10000],["3429",10000],["3632",10000],["5519",10000],["2310",9120],["3721",7000],["3319",6000],["2341",2000],["2292",500]],"purpose_expenditure_total_czk":19402205},"revised":{"economic_expenditure":[["6121",28595535.38],["6349",1800000],["5169",1576236],["5171",1299500],["5362",1164000],["5011",851000],["5023",600000],["5365",539590],["5137",394500],["5021",363058],["5154",337000],["5139",292932],["5138",260000],["6122",245000],["5031",206000],["5141",197000],["5032",144000],["5153",130000],["5222",119000],["5175",112784],["5178",96200],["5163",83000],["5168",72208.25],["5194",56600],["5136",55000],["5162",54500],["6130",50000],["5151",38400],["5156",35000],["5166",27000],["5329",25840],["5019",12512],["5221",7090],["5041",6000],["5039",4043],["5038",3000],["5167",3000],["5132",1000],["5161",1000],["5223",1000],["5321",500],["5164",39]],"economic_expenditure_total_czk":39860067.63,"economic_financing":[["8123",10265940.28],["8115",4157425.23],["8124",-597795]],"economic_financing_total_czk":13825570.51,"economic_revenue":[["4216",10053532.01],["3111",6900000],["1211",3080000],["1121",1640100],["1111",1100000],["2111",604000],["1122",539590],["4116",453465.11],["1511",420000],["1113",230000],["4122",185000],["1345",160000],["1112",107000],["2112",100500],["2324",73000],["4112",72700],["2131",70500],["1386",62000],["2132",46200],["2321",36000],["4111",32500],["2141",30500],["1387",25000],["1341",4050],["1361",3000],["2133",3000],["2310",1240],["1349",1000],["1381",500],["1335",120]],"economic_revenue_total_czk":26034497.12,"purpose_expenditure":[["6171",15271331.38],["3633",8500000],["3742",2867000],["3639",1900329],["2321",1800000],["6399",1689590],["3631",1245000],["3613",1185000],["2310",759120],["1032",670000],["6112",670000],["3392",578000],["2219",500000],["2212",355000],["3722",341520],["6310",213000],["3745",187000],["3399",159500],["3723",158000],["3412",140000],["3421",123000],["5512",93000],["3726",84000],["5519",56000],["3419",53500],["3113",38000],["3725",35000],["6320",30000],["3721",27000],["3341",26540],["1036",26000],["6114",25137.25],["3429",15000],["3111",10000],["3632",10000],["3319",6000],["2223",4000],["4356",4000],["2341",2000],["4359",1000],["4379",1000],["2292",500]],"purpose_expenditure_total_czk":39860067.63},"actual":{"economic_expenditure":[["6121",21804338.05],["6349",1793088],["5169",1427740.01],["5362",1105645],["5171",887893.28],["5011",805614],["5023",587352],["5341",500000],["5365",439727],["5137",350378.75],["5154",287932.17],["5021",281437],["5138",252014],["6122",216143.56],["5141",192488.8],["5031",190915],["5139",166578.84],["5032",123074],["5175",97623],["5178",96136.92],["5222",95000],["5153",81722.57],["5163",75073.2],["5168",61148.56],["5162",50634.47],["5194",46757],["5136",40144.8],["5151",32940],["5156",26426],["5329",25840],["5166",25412],["5019",12433],["5221",7060],["5039",3359],["5038",2999],["5223",1000],["5161",728],["5909",1]],"economic_expenditure_total_czk":32194797.98,"economic_financing":[["8123",10265940.28],["8115",-3717462.81],["8124",-154000]],"economic_financing_total_czk":6394477.47,"economic_revenue":[["4216",10053531.74],["3111",6838067],["1211",3057195.85],["1121",1637394.55],["1111",1099732.56],["2111",543374.29],["4116",453465.11],["1122",439950],["1511",419291.89],["1113",216379.51],["4122",185000],["1345",147150],["1112",106719.96],["2112",93300],["4131",77548],["4112",72700],["2324",71192.77],["2131",60598],["1386",59653.61],["2132",42171],["4111",32500],["2141",29945.72],["2321",29000],["1387",23379.91],["1341",4050],["1361",2460],["2133",1800],["2310",1240],["1349",1000],["1381",471.84],["1335",57.2]],"economic_revenue_total_czk":25800320.51,"purpose_expenditure":[["6171",14764533.32],["3633",4420551.75],["3742",2666603.49],["2321",1793088],["6399",1533687],["3631",1142935.42],["3613",1015993.17],["2310",752799.48],["6112",640212],["1032",515244.6],["6330",500000],["3392",489459.5],["3639",399499.26],["3722",339950.92],["6310",208070],["3723",156109.48],["3745",151962],["3399",132796],["5512",88240.38],["3726",83816.24],["3421",59713.84],["5519",38538.34],["3412",34900],["3725",34069.99],["3113",34000],["2219",32500],["3419",29947],["6320",29688],["1036",25412],["6114",25137.25],["3721",20611.6],["3111",10000],["3319",5100],["2212",4719],["3429",4633.67],["4356",4000],["2223",3591.28],["4359",1000],["4379",1000],["3341",540],["2341",143],["6409",1]],"purpose_expenditure_total_czk":32194797.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}