{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378607","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378607","name":"Obec Slavičky","short_name":"Slavičky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591700},"amounts":{"revenue_approved":9618401,"revenue_adjusted":10504701,"revenue_actual":8300955.51,"expense_approved":9618401,"expense_adjusted":11268801,"expense_actual":7014825.56,"tax_revenue":7367836.41,"nontax_revenue":543819.1,"capital_revenue":69500,"transfer_revenue":319800,"current_expense":3863342.08,"capital_expense":3151483.48,"budget_balance":1286129.95,"cash_current":18445857.38,"cash_previous":17159727.43},"ratios":{"revenue_execution":0.7902134,"expense_execution":0.62249973,"balance_to_revenue":0.15493758,"cash_to_expense":2.62955325,"cash_yoy":0.07495049,"capital_expense_share":0.44926042,"transfer_revenue_share":0.03852569},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378607/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378607"},"seo":{"slug":"slavicky","path":"/cz/municipalities/slavicky/"},"population":{"value":301,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9618401,"expenditure_czk":9618401,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10504701,"expenditure_czk":11268801,"financing_czk":764100,"balance_czk":-764100},{"stage":"actual","revenue_czk":8300955.51,"expenditure_czk":7014825.56,"financing_czk":-1286129.95,"balance_czk":1286129.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2711000],["6130",2500000],["5169",857000],["5011",620000],["5023",550000],["5171",455000],["5154",271600],["5365",200000],["5137",180000],["5031",165000],["5139",147200],["5163",135000],["5032",110000],["5329",102920],["5168",100000],["5156",95000],["5175",81421],["5021",80000],["6122",50000],["5223",32000],["5194",31000],["5123",30000],["5499",30000],["5162",20000],["5167",10000],["5229",7960],["5136",7500],["5151",7300],["5222",7000],["5019",5000],["5132",5000],["5134",5000],["5038",3000],["5161",3000],["5362",3000],["5173",500]],"economic_expenditure_total_czk":9618401,"economic_revenue":[["1211",3000000],["4216",1580000],["1121",1500000],["1111",1000000],["1511",750000],["1113",250000],["1345",220000],["1122",200000],["2141",200000],["4222",150000],["2131",130000],["2111",110000],["4112",102300],["4129",100000],["1112",80000],["1386",35000],["4122",25000],["4111",24200],["2132",20001],["1381",20000],["1387",20000],["2119",20000],["2322",20000],["2324",20000],["1334",15000],["2321",10000],["2226",5000],["3111",5000],["1341",4400],["1361",1500],["1335",1000]],"economic_revenue_total_czk":9618401,"purpose_expenditure":[["2212",2915500],["3639",2555560],["3745",882000],["6171",757421],["6112",605000],["3722",374960],["6399",200000],["3399",198000],["3723",150000],["3631",139000],["3412",119000],["5512",102000],["3429",100000],["3392",95000],["2292",76000],["2321",50000],["3421",48300],["3721",30000],["3733",30000],["3900",30000],["4341",30000],["2310",23960],["3314",19700],["2341",18000],["6310",15000],["6320",15000],["3725",10000],["6115",10000],["3599",5000],["3749",5000],["3319",3000],["3111",2000],["3330",2000],["3341",2000]],"purpose_expenditure_total_czk":9618401,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2861000],["6130",2500000],["5171",957000],["5169",937000],["5011",620000],["5023",550000],["6122",450000],["5137",370000],["5154",271600],["5139",259200],["5365",212800],["5163",180000],["5031",173000],["5021",135000],["5032",110000],["5329",102920],["5168",100000],["5156",95000],["5175",85021],["6349",69000],["5499",35000],["5194",33000],["5223",32000],["5123",30000],["5162",20000],["5167",10000],["5362",9100],["5229",7960],["5136",7500],["5151",7300],["5222",7000],["5019",6000],["5038",5000],["5132",5000],["5134",5000],["6321",5000],["5161",3000],["5173",2400]],"economic_expenditure_total_czk":11268801,"economic_financing":[["8115",764100]],"economic_financing_total_czk":764100,"economic_revenue":[["1211",3000000],["1121",1585000],["4216",1580000],["1111",1075000],["1511",920000],["2141",400000],["1113",250000],["1345",220000],["1122",212800],["4122",185000],["4222",150000],["2131",130500],["2111",111000],["1112",105000],["4112",102300],["4129",100000],["3121",69500],["1386",65000],["4111",56700],["2324",30000],["1334",25000],["1387",25000],["2132",20001],["1381",20000],["2119",20000],["2322",20000],["2321",10000],["2226",5000],["3111",5000],["1341",4400],["1361",1500],["1335",1000]],"economic_revenue_total_czk":10504701,"purpose_expenditure":[["2212",3317500],["3639",2688160],["3745",1342000],["6171",759921],["6112",605000],["3399",504000],["3722",374960],["3412",359000],["6399",212800],["3723",200000],["3631",139000],["5512",107000],["3429",100000],["3392",95000],["2292",76000],["2321",50000],["3421",48300],["3900",35000],["4341",35000],["3721",30000],["3733",30000],["2310",23960],["6114",21500],["2341",20000],["3314",19700],["6310",15000],["6320",15000],["3725",10000],["6115",10000],["3319",9000],["3599",5000],["3749",5000],["3111",2000],["3330",2000],["3341",2000]],"purpose_expenditure_total_czk":11268801},"actual":{"economic_expenditure":[["6130",2471516],["5169",821617.93],["5011",606143],["5171",544909.41],["5023",505200],["6122",435080],["5365",212800],["5154",206191],["6121",176887.48],["5139",167947.9],["5031",153009],["5032",100018],["5163",89285.4],["5021",87820],["5168",83219.37],["5156",78303.73],["5329",65240],["6349",63000],["5137",39848.64],["5499",30544],["5162",11938.62],["5175",11521],["5194",10706.48],["5223",10000],["5362",8734],["5167",6300],["6321",5000],["5151",4569],["5038",2545],["5161",1891.3],["5173",1856],["5019",680],["5229",300],["5132",203.3]],"economic_expenditure_total_czk":7014825.56,"economic_financing":[["8118",-10800000],["8115",5713870.05],["8117",3800000]],"economic_financing_total_czk":-1286129.95,"economic_revenue":[["1211",2952724.99],["1121",1581938.5],["1111",1074575.23],["1511",916145.84],["2141",275059.66],["1122",212800],["1345",211497.75],["1113",209007.81],["4122",185000],["2131",130434],["1112",103096.74],["4112",102300],["2111",100501.5],["3121",69500],["1386",57630.54],["4111",32500],["1387",22587.46],["1334",21672.8],["2132",17130],["2324",12369],["2119",6000],["1341",3456.25],["2226",2324.94],["1381",452.5],["1361",250]],"economic_revenue_total_czk":8300955.51,"purpose_expenditure":[["3639",2641057.86],["3745",1233559.99],["6112",551654.77],["6171",527012.66],["2212",476269.59],["3722",356524.71],["3412",272536.81],["3399",240457.81],["6399",212800],["3723",188761.45],["3631",79082.52],["2292",45000],["5512",35412],["3900",30544],["3721",28171.22],["3733",27406.5],["6114",18191],["4341",15000],["3314",12000],["6310",8132.4],["3749",4440],["2341",4067],["3319",3005.27],["3421",2328],["3392",1177],["3341",233]],"purpose_expenditure_total_czk":7014825.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}