{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378593","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378593","name":"Obec Senorady","short_name":"Senorady","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":591661},"amounts":{"revenue_approved":10703900,"revenue_adjusted":12318100,"revenue_actual":12687907.83,"expense_approved":9483900,"expense_adjusted":11126300,"expense_actual":9490291.45,"tax_revenue":9216281.49,"nontax_revenue":1804957.54,"capital_revenue":1219618.8,"transfer_revenue":447050,"current_expense":8075965.53,"capital_expense":1414325.92,"budget_balance":3197616.38,"cash_current":4713033.75,"cash_previous":8251388.89},"ratios":{"revenue_execution":1.0300215,"expense_execution":0.85296023,"balance_to_revenue":0.25202078,"cash_to_expense":0.49661633,"cash_yoy":-0.42881934,"capital_expense_share":0.14902871,"transfer_revenue_share":0.03523434},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378593/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378593"},"seo":{"slug":"senorady","path":"/cz/municipalities/senorady/"},"population":{"value":390,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10703900,"expenditure_czk":9483900,"financing_czk":-1220000,"balance_czk":1220000},{"stage":"revised","revenue_czk":12318100,"expenditure_czk":11126300,"financing_czk":-1191800,"balance_czk":1191800},{"stage":"actual","revenue_czk":12687907.83,"expenditure_czk":9490291.45,"financing_czk":-3197616.38,"balance_czk":3197616.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1690000],["5169",1417500],["5023",999000],["5171",770000],["5329",540700],["5011",433400],["6122",422600],["5365",382000],["5021",370000],["5139",320000],["5154",320000],["5031",278900],["5141",267000],["5137",226000],["5032",132200],["5132",105000],["5168",105000],["5041",85000],["5222",80000],["5156",55000],["5166",50000],["5172",50000],["6130",40000],["5323",38300],["5163",35000],["5364",31900],["5173",31500],["5155",30000],["5167",26000],["5321",21000],["5194",20000],["5162",16000],["5339",15000],["5223",12000],["5151",9600],["5164",9500],["5175",9000],["5909",9000],["5362",6000],["5179",5500],["5176",5300],["5038",2000],["5042",2000],["5133",2000],["5492",2000],["5131",1500],["5161",1500],["5019",1000],["5136",1000],["5903",1000]],"economic_expenditure_total_czk":9483900,"economic_financing":[["8124",-1790000],["8115",570000]],"economic_financing_total_czk":-1220000,"economic_revenue":[["1211",3690000],["1121",1880000],["1111",1340000],["2141",870000],["1511",800000],["2111",452500],["1122",382000],["1345",341000],["2131",292500],["1113",240000],["1112",110000],["4112",91400],["1386",65000],["3111",40000],["2132",33000],["4111",31500],["1387",25000],["1341",7500],["2112",7000],["2324",4000],["1361",1500]],"economic_revenue_total_czk":10703900,"purpose_expenditure":[["3639",1708000],["6112",1277900],["3723",831000],["6171",746000],["3745",740300],["3392",739800],["1032",422000],["3722",412900],["6399",382000],["3399",359500],["2212",310000],["3322",300000],["5512",270800],["2321",267000],["2229",151000],["3631",105000],["3419",60000],["2292",38300],["6402",31900],["6114",31500],["6320",31000],["3729",30000],["3341",25000],["1036",22500],["1037",20000],["2221",20000],["3632",18000],["3429",16000],["1014",15000],["3113",15000],["4399",15000],["3330",12000],["3721",12000],["2310",11500],["3612",10000],["3412",9000],["3314",6000],["3319",4000],["6310",4000],["2341",2000],["5213",1000]],"purpose_expenditure_total_czk":9483900},"revised":{"economic_expenditure":[["5169",2101500],["6121",1742000],["5023",1039000],["5171",806000],["5329",600700],["5192",583500],["6122",502600],["5011",433400],["5365",394000],["5141",379000],["5021",370000],["5154",320000],["5031",288900],["5139",267000],["5137",206000],["5032",132200],["5213",110000],["5168",106900],["5222",86000],["5132",55000],["5156",55000],["5166",50000],["5172",50000],["6130",40000],["5323",38300],["5163",35000],["5364",31900],["5155",30000],["5164",29500],["5167",26000],["5041",25000],["5173",23500],["5321",21000],["5194",20000],["5362",19000],["5339",18000],["5162",16000],["5223",12000],["5909",10000],["5151",9600],["5175",9000],["5138",6000],["5179",5500],["5176",5300],["5221",3000],["5038",2000],["5042",2000],["5133",2000],["5492",2000],["5131",1500],["5161",1500],["5019",1000],["5136",1000],["5903",1000]],"economic_expenditure_total_czk":11126300,"economic_financing":[["8115",5602200],["8128",-5004000],["8124",-1790000]],"economic_financing_total_czk":-1191800,"economic_revenue":[["1211",3690000],["1121",1880000],["1111",1340000],["3112",1200000],["2141",870000],["1511",800000],["2111",452500],["1122",394000],["1345",341000],["2131",292500],["1113",240000],["4116",141200],["4122",123000],["1112",110000],["4112",91400],["1386",65000],["4222",59000],["3111",40000],["2321",35000],["2132",33000],["4111",32500],["1387",25000],["2324",24000],["1334",23000],["1341",7500],["2112",7000],["1361",1500]],"economic_revenue_total_czk":12318100,"purpose_expenditure":[["3639",1728000],["6112",1329900],["1032",882000],["3723",831000],["6171",746000],["3745",740300],["3392",739800],["6409",583500],["3722",492900],["6399",407000],["2321",379000],["3399",359500],["3322",312000],["2212",310000],["5512",270800],["2229",151000],["3631",133000],["3729",120000],["2141",110000],["3419",60000],["2292",38300],["3412",33000],["6114",32500],["6402",31900],["6320",31000],["2143",30000],["3341",25000],["1036",22500],["1037",20000],["2221",20000],["3113",18000],["3632",18000],["3429",16000],["1014",15000],["4399",15000],["3721",13000],["3330",12000],["2310",11500],["3612",10000],["3314",6000],["3319",5900],["6310",4000],["1019",3000],["3900",3000],["4379",3000],["2341",2000],["5213",1000]],"purpose_expenditure_total_czk":11126300},"actual":{"economic_expenditure":[["5169",1898279.14],["6121",1126180.92],["5023",1038920],["5329",600545],["5192",583341.79],["5171",446246],["5011",418924],["5365",395540],["5141",378270.48],["5021",359345],["6122",283545],["5031",275827],["5139",226199.11],["5154",221780],["5166",203772],["5032",129853],["5168",113735.48],["5213",110000],["5222",86000],["5137",64857.9],["5132",54724.9],["5194",46852.5],["5156",45563],["5123",42952],["5323",38300],["5163",34210.8],["5155",32993],["5364",31777],["5164",25615],["5362",20313],["5019",19536.43],["5339",18000],["5321",17999],["5173",15133],["5162",14524],["5175",14438],["5223",12000],["5151",9779],["5138",8146],["5179",6038],["6130",4600],["5167",4250],["5221",3000],["5176",2605],["5038",1668],["5042",1365],["5161",1255],["5136",670],["5131",651],["5039",171]],"economic_expenditure_total_czk":9490291.45,"economic_financing":[["8128",-5004000],["8115",3538355.14],["8124",-1731971.52]],"economic_financing_total_czk":-3197616.38,"economic_revenue":[["1211",3710842.03],["1121",1988377.45],["1111",1337309.05],["3112",1200000],["1511",916105.15],["2111",779924.2],["2141",573278.79],["1122",393540],["1345",343738],["2131",286265],["1113",262683.27],["4116",141150],["1112",129580.01],["4122",123000],["4112",91400],["1386",72435.74],["4222",59000],["2324",45688.55],["2132",41251],["2119",38200],["2321",35000],["4111",32500],["1387",28390.4],["1334",22398.3],["3111",19618.8],["1341",7500],["2112",5350],["1361",2650],["1381",566.89],["1335",165.2]],"economic_revenue_total_czk":12687907.83,"purpose_expenditure":[["3639",1375223.19],["6112",1325964.14],["1032",760236],["6171",744524.73],["3723",733714.08],["3745",645564.28],["6409",583341.79],["3722",492668.52],["6399",402837],["2321",378270.48],["3392",318052.7],["3322",311270],["5512",249129.22],["3399",241488.14],["3729",117917.44],["3631",111246.32],["2141",110000],["2212",106539.6],["2229",64465.45],["3419",60000],["2292",38300],["6402",31777],["6320",29868],["2143",29158],["3412",28914],["1036",22500],["3341",21780],["1037",20000],["6114",19684],["3113",18000],["4399",14999],["3632",12509],["3721",12147.8],["3330",12000],["1014",11902.77],["2310",11490],["3319",5815],["3314",4000],["6310",3694.8],["1019",3000],["3900",3000],["4379",3000],["2221",299]],"purpose_expenditure_total_czk":9490291.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}