{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378577","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378577","name":"Obec Římov","short_name":"Římov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591645},"amounts":{"revenue_approved":10840000,"revenue_adjusted":13239090.3,"revenue_actual":13089442.98,"expense_approved":10840000,"expense_adjusted":12179103,"expense_actual":10233782.15,"tax_revenue":9605019.6,"nontax_revenue":2102049.28,"capital_revenue":12625,"transfer_revenue":1369749.1,"current_expense":9017222.36,"capital_expense":1216559.79,"budget_balance":2855660.83,"cash_current":21123956.93,"cash_previous":18768296.79},"ratios":{"revenue_execution":0.98869656,"expense_execution":0.84027388,"balance_to_revenue":0.21816519,"cash_to_expense":2.06413979,"cash_yoy":0.12551273,"capital_expense_share":0.11887685,"transfer_revenue_share":0.10464533},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378577/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378577"},"seo":{"slug":"rimov-00378577","path":"/cz/municipalities/rimov-00378577/"},"population":{"value":420,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10840000,"expenditure_czk":10840000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":13239090.3,"expenditure_czk":12179103,"financing_czk":-1059987.3,"balance_czk":1059987.3},{"stage":"actual","revenue_czk":13089442.98,"expenditure_czk":10233782.15,"financing_czk":-2855660.83,"balance_czk":2855660.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3442000],["5169",1448000],["6121",1120000],["5011",750000],["5023",750000],["5154",430000],["5139",408500],["5153",397000],["5031",367000],["5137",281000],["5331",270000],["5365",240000],["5032",153000],["5021",100000],["5151",100000],["5499",86000],["5156",73500],["5168",61815],["5222",45000],["5194",44000],["5175",43000],["5163",40600],["5329",36125],["5223",30000],["5166",20000],["5167",20000],["5173",17000],["5321",14000],["5162",12000],["5136",10340],["5132",5500],["5019",5000],["5038",5000],["5041",5000],["5339",5000],["5229",3620],["5161",1000]],"economic_expenditure_total_czk":10840000,"economic_revenue":[["1211",3830000],["1121",2150000],["1111",1350000],["2141",790000],["2111",714000],["1511",620000],["2132",380200],["1113",320000],["1122",240000],["2131",105000],["4112",101300],["1112",92000],["1386",55000],["1387",35000],["4111",35000],["2133",15000],["1361",7500]],"economic_revenue_total_czk":10840000,"purpose_expenditure":[["6171",5723655],["6112",1033000],["1032",600100],["3412",490000],["3612",470000],["3111",270000],["3722",256125],["6399",240000],["2341",200000],["3633",200000],["3392",187000],["3725",170000],["3726",155000],["3399",121000],["3723",105000],["2212",104000],["3639",102170],["3631",90000],["5512",90000],["3745",51700],["3419",45000],["6114",35000],["3721",32000],["3330",20000],["3632",14000],["2310",12750],["4359",10000],["3314",5000],["3522",5000],["6310",2500]],"purpose_expenditure_total_czk":10840000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",3410300],["5169",1405088],["6121",1278551],["5011",887500],["5023",814000],["5365",523110],["5139",401890],["5154",401200],["5031",377500],["5137",357000],["5153",347000],["5336",281838],["5331",270000],["6122",196429],["6130",175000],["5032",158000],["5151",120000],["5021",107100],["5499",86000],["5156",70500],["5168",56315],["5223",55000],["5194",49000],["5175",48000],["5166",45000],["5222",45000],["5163",40955],["5329",36125],["5167",20000],["5173",19000],["5136",18880],["5909",15400],["5321",14000],["5162",12000],["5132",9500],["5038",5000],["5041",5000],["5339",5000],["5362",5000],["5229",3650],["5019",2010],["5161",1262]],"economic_expenditure_total_czk":12179103,"economic_financing":[["8115",-1059987.3]],"economic_financing_total_czk":-1059987.3,"economic_revenue":[["1211",4128050],["1121",2209500],["1111",1500000],["2111",813375],["2141",805730],["1511",692500],["1122",523110],["4116",497430.1],["4213",425614],["2132",388700],["1113",320000],["4216",157905],["4222",155000],["1112",144050],["2131",110800],["4112",101300],["1386",80550],["2133",44575],["1387",35000],["4111",35000],["2119",26800],["2212",20000],["3121",8000],["1361",7500],["3111",4625],["2324",2615],["1335",713.2],["1381",647],["1382",1]],"economic_revenue_total_czk":13239090.3,"purpose_expenditure":[["6171",5766555],["6112",1108000],["3412",835715],["1032",600100],["3111",551838],["6399",523110],["3612",470000],["3639",309570],["3722",256125],["2341",200000],["3633",200000],["3392",187000],["3725",170000],["3723",161000],["3726",155000],["3399",121000],["2212",104000],["5512",98100],["3631",90000],["3745",51700],["3419",45000],["4359",35000],["6114",35000],["3721",32000],["3330",20000],["3632",14000],["2310",12750],["3635",7000],["3314",5040],["2143",5000],["3522",5000],["6310",3500],["3744",1000]],"purpose_expenditure_total_czk":12179103},"actual":{"economic_expenditure":[["5171",3031811.57],["5169",1006482.12],["5011",887449],["6121",862426.29],["5023",813682],["5365",523110],["5031",377066],["5336",281838],["5154",276694.63],["5331",270000],["5153",248005.04],["5137",212865.65],["6122",196424.5],["5139",188638.27],["6130",157709],["5032",152261],["5151",91447],["5021",85351],["5499",82798],["5168",48756.89],["5156",47820],["5222",45000],["5175",41395.94],["5194",41365.32],["5166",40546],["5329",36125],["5223",35000],["5163",32767.2],["5136",17895],["5173",17834],["5909",15400],["5321",14000],["5167",12806],["5162",10228.55],["5132",6810],["5339",5000],["5362",5000],["5041",4777.93],["5229",3632.25],["5038",3268],["5019",1956],["5161",339]],"economic_expenditure_total_czk":10233782.15,"economic_financing":[["8117",19287110],["8118",-15787110.69],["8115",-6355660.14]],"economic_financing_total_czk":-2855660.83,"economic_revenue":[["1211",4128025.88],["1121",2209487.2],["1111",1499541.23],["2141",805725.58],["2111",717365.5],["1511",692453.92],["1122",523110],["4116",497430.1],["4213",425614],["2132",387202],["1113",292105.19],["4216",157905],["4222",155000],["1112",144032.3],["2131",110727],["4112",101300],["1386",80502.93],["4111",32500],["2133",31619],["1387",31550.41],["2119",26800],["2212",20000],["3121",8000],["3111",4625],["1361",2850],["2324",2610.2],["1335",713.2],["1381",646.41],["1382",0.93]],"economic_revenue_total_czk":13089442.98,"purpose_expenditure":[["6171",5285613.86],["6112",1105140],["3412",584438.09],["3111",551838],["6399",523110],["1032",368050.95],["3612",296891.75],["3639",276471.64],["3722",238377.28],["3723",159900.29],["3725",148400.51],["3392",124645],["5512",98025.65],["3631",77067.88],["3399",75768.85],["2341",74390],["3419",45000],["3745",39463.38],["4359",35000],["6114",26256.1],["3726",22924],["3721",20984.72],["3632",14000],["2310",12750],["3635",7000],["3314",5038],["3522",5000],["2143",4745],["2212",3368],["6310",3123.2],["3744",1000]],"purpose_expenditure_total_czk":10233782.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}