{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378569","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378569","name":"Obec Rohy","short_name":"Rohy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591602},"amounts":{"revenue_approved":2866380,"revenue_adjusted":28902708,"revenue_actual":28637587.29,"expense_approved":23866380,"expense_adjusted":34759708,"expense_actual":30790782.37,"tax_revenue":7235649.23,"nontax_revenue":101590.54,"capital_revenue":0,"transfer_revenue":21300347.52,"current_expense":3832130.35,"capital_expense":26958652.02,"budget_balance":-2153195.08,"cash_current":16077552.95,"cash_previous":15776833.01},"ratios":{"revenue_execution":0.99082713,"expense_execution":0.88581821,"balance_to_revenue":-0.07518773,"cash_to_expense":0.52215474,"cash_yoy":0.01906086,"capital_expense_share":0.87554294,"transfer_revenue_share":0.74378988},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378569/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378569"},"seo":{"slug":"rohy","path":"/cz/municipalities/rohy/"},"population":{"value":118,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2866380,"expenditure_czk":23866380,"financing_czk":21000000,"balance_czk":-21000000},{"stage":"revised","revenue_czk":28902708,"expenditure_czk":34759708,"financing_czk":5857000,"balance_czk":-5857000},{"stage":"actual","revenue_czk":28637587.29,"expenditure_czk":30790782.37,"financing_czk":2153195.08,"balance_czk":-2153195.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",22000000],["5171",420830],["5169",360740],["5023",300000],["5021",174500],["5153",118000],["5154",105300],["5137",56000],["5222",45000],["5139",38000],["5163",36200],["6119",31000],["5032",30000],["5168",22500],["5156",17300],["5175",12070],["5041",12000],["5151",11240],["5162",11000],["5223",10000],["5173",9000],["5194",7500],["5042",6000],["5166",6000],["5329",5700],["5172",5500],["5229",5000],["5019",4700],["5363",4000],["5161",1000],["5136",300]],"economic_expenditure_total_czk":23866380,"economic_financing":[["8115",14000000],["8123",7000000]],"economic_financing_total_czk":21000000,"economic_revenue":[["1211",1011000],["1121",600000],["1511",420000],["1111",400000],["1113",90000],["4112",71800],["1345",65000],["2111",40000],["4111",32000],["1112",30000],["1386",30000],["2132",22000],["1387",20000],["1381",15000],["1122",9880],["1341",2500],["2131",2200],["2119",2000],["2141",2000],["1361",1000]],"economic_revenue_total_czk":2866380,"purpose_expenditure":[["2321",22032000],["3639",478830],["6112",338000],["6171",289510],["3392",110000],["3631",81000],["3722",80570],["5512",75000],["3725",60000],["2212",50000],["3745",39000],["6114",32000],["3635",31000],["3613",30000],["3729",30000],["1032",20000],["3399",15000],["3421",15000],["3326",10000],["3330",10000],["6320",9700],["3726",6000],["3314",5100],["3522",5000],["3721",5000],["2310",3420],["6310",3000],["3749",1710],["3341",540]],"purpose_expenditure_total_czk":23866380},"revised":{"economic_expenditure":[["6121",28900000],["5171",3375060],["5169",507936],["5362",410100],["6122",400000],["5023",369000],["5021",180146],["5139",96617],["5154",85200],["5153",64800],["5222",42000],["5137",40200],["5163",40200],["5032",33000],["6119",31000],["5168",29500],["5175",20200],["5156",17300],["5151",14540],["5162",14300],["5042",14000],["5167",12000],["5019",11700],["5194",11300],["5223",10000],["5173",9000],["5329",5700],["5365",5670],["5229",5000],["5039",1300],["5161",1139],["5166",1000],["5172",500],["5136",300]],"economic_expenditure_total_czk":34759708,"economic_financing":[["8123",7000000],["8115",-1143000]],"economic_financing_total_czk":5857000,"economic_revenue":[["4213",14300000],["4222",6610000],["1356",4081628],["1211",1306000],["1121",699900],["4113",500000],["1111",479600],["1511",426000],["1113",92500],["4112",71800],["1345",65000],["2111",55000],["1112",46000],["4111",32500],["1386",30000],["2132",22000],["2119",20200],["1387",20000],["1381",15000],["2131",14200],["1122",9880],["1341",2500],["2141",2000],["1361",1000]],"economic_revenue_total_czk":28902708,"purpose_expenditure":[["2321",32032000],["3639",798160],["6399",415670],["6112",411000],["6171",312138],["3392",115000],["3631",81000],["3722",80570],["3725",79000],["5512",75000],["2212",50000],["3729",50000],["3745",45000],["6114",32000],["3635",31000],["3613",30000],["3399",23700],["1032",20000],["3421",15000],["3326",10000],["3330",10000],["6320",9700],["3726",9000],["3314",5100],["3522",5000],["3721",5000],["6310",4000],["2310",3420],["3749",1710],["3341",540]],"purpose_expenditure_total_czk":34759708},"actual":{"economic_expenditure":[["6121",26569032.02],["5171",2201839.89],["6122",389620],["5362",388173],["5023",368358],["5169",325957.18],["5021",157246],["5139",75079.29],["5153",53740],["5154",44782],["5163",36474.6],["5032",32888],["5168",27341.04],["5162",14287.13],["5151",13702],["5042",13281.84],["5175",12784.88],["5194",11877],["5019",11072],["5167",11050],["5156",9098.5],["5173",8804],["5329",5700],["5365",5670],["5039",1300],["5166",895],["5161",729]],"economic_expenditure_total_czk":30790782.37,"economic_financing":[["8123",2453915.02],["8115",-300719.94]],"economic_financing_total_czk":2153195.08,"economic_revenue":[["4213",14242558.01],["4222",6455000],["1356",4081627.38],["1211",1305649.75],["1121",699872.3],["4113",498489.51],["1111",479428.07],["1511",425926.39],["1113",92436.46],["4112",71800],["1345",61500],["2111",54622.44],["1112",45605.07],["4111",32500],["1386",25493.52],["2119",18150],["2132",14472],["2131",13182],["1387",9992.57],["1122",5670],["1341",2200],["2141",1164.1],["1381",197.72],["1361",50]],"economic_revenue_total_czk":28637587.29,"purpose_expenditure":[["2321",28605341.02],["3639",607389],["6112",410050],["6399",393789],["6171",296308.8],["3392",109762.89],["3725",76509.37],["3722",62398.74],["3631",57282],["3729",35402.57],["5512",31504],["3745",25134.5],["3399",21930.88],["6114",16052],["6320",9644],["2212",8262],["3726",6808],["3314",4800],["6310",3842.6],["2310",3420],["3421",3100],["3749",1710],["3341",270],["3613",71]],"purpose_expenditure_total_czk":30790782.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}