{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378551","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378551","name":"Obec Radošov","short_name":"Radošov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591564},"amounts":{"revenue_approved":4086371,"revenue_adjusted":5268307.55,"revenue_actual":5612623.45,"expense_approved":6553989,"expense_adjusted":7047209,"expense_actual":5547143.87,"tax_revenue":4176716.45,"nontax_revenue":305073,"capital_revenue":6600,"transfer_revenue":1124234,"current_expense":3982586.67,"capital_expense":1564557.2,"budget_balance":65479.58,"cash_current":8789211.02,"cash_previous":8723731.44},"ratios":{"revenue_execution":1.06535607,"expense_execution":0.78714054,"balance_to_revenue":0.01166648,"cash_to_expense":1.58445702,"cash_yoy":0.00750591,"capital_expense_share":0.28204734,"transfer_revenue_share":0.20030455},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378551/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378551"},"seo":{"slug":"radosov","path":"/cz/municipalities/radosov/"},"population":{"value":158,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4086371,"expenditure_czk":6553989,"financing_czk":2467618,"balance_czk":-2467618},{"stage":"revised","revenue_czk":5268307.55,"expenditure_czk":7047209,"financing_czk":1778901.45,"balance_czk":-1778901.45},{"stage":"actual","revenue_czk":5612623.45,"expenditure_czk":5547143.87,"financing_czk":-65479.58,"balance_czk":65479.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2685000],["6123",1200000],["5169",550592],["5903",466877],["5011",360000],["5023",340000],["5153",150000],["5154",140000],["5021",101500],["5031",94000],["5139",69000],["5032",66000],["5168",62000],["5365",56050],["5213",40000],["5163",20270],["5162",20000],["5175",16000],["5172",15000],["5194",15000],["6130",15000],["5222",10500],["5137",10000],["5167",7500],["5136",6000],["5499",6000],["5156",5000],["5164",5000],["5223",5000],["5339",5000],["5173",3900],["5161",2600],["5038",2000],["5221",1600],["5329",1600]],"economic_expenditure_total_czk":6553989,"economic_financing":[["8115",2467618]],"economic_financing_total_czk":2467618,"economic_revenue":[["1211",1600000],["1121",760000],["1111",530000],["1511",470000],["1345",162000],["1113",130000],["2111",123000],["4112",71800],["1122",56050],["1112",35000],["2131",31121],["2324",31000],["1386",30000],["4111",30000],["2132",20000],["1361",5000],["1341",1400]],"economic_revenue_total_czk":4086371,"purpose_expenditure":[["3392",2118000],["3745",1255000],["6171",796400],["2310",623000],["5213",466877],["6112",374000],["3722",150792],["2339",120000],["2333",100000],["1031",80000],["3399",60000],["3723",60000],["6399",56050],["3631",45000],["2141",40000],["3412",35000],["6114",30000],["3721",25000],["2212",20000],["5512",20000],["3639",16600],["6320",16270],["3314",14500],["3319",6000],["3419",6000],["2341",5000],["3522",5000],["4351",5000],["6310",4000],["4379",500]],"purpose_expenditure_total_czk":6553989},"revised":{"economic_expenditure":[["5171",2501372],["6123",1054200],["5169",608822],["5903",466877],["5011",454900],["6121",389025],["5023",355000],["5154",152600],["5153",150000],["6129",135520],["5031",105300],["5365",74770],["5021",74500],["5032",72600],["5168",67000],["5139",61113],["5137",50680],["5175",46560],["5162",24000],["5163",23670],["5194",21000],["5212",20000],["5213",20000],["6130",15990],["5019",14000],["5156",13000],["5167",11500],["5222",10500],["5172",9000],["5136",6000],["5499",6000],["5164",5000],["5223",5000],["5339",5000],["5492",4000],["5173",3900],["5161",2600],["5038",2000],["5221",1610],["5329",1600],["5039",1000]],"economic_expenditure_total_czk":7047209,"economic_financing":[["8115",1778901.45]],"economic_financing_total_czk":1778901.45,"economic_revenue":[["1211",1600000],["4213",839934],["1121",760000],["1111",530000],["1511",470000],["4122",180000],["1345",162000],["1113",130000],["2111",117710],["2141",75000],["4112",71800],["1122",70770],["2132",56000],["1112",45000],["4111",32500],["2131",31121],["2324",31000],["1386",30000],["1387",11635],["3111",7000],["2112",5155],["1361",5000],["2119",4000],["1341",1400],["1334",1025.1],["1381",257.45]],"economic_revenue_total_czk":5268307.55,"purpose_expenditure":[["3392",1998500],["3745",1302800],["6171",888100],["2310",623000],["5213",466877],["6112",389000],["3421",241000],["3722",155792],["2339",120000],["3399",119000],["3326",110000],["2333",100000],["1031",80000],["6399",70770],["3723",62000],["3631",45000],["2141",40000],["3412",34000],["6114",32500],["3639",31600],["3721",25000],["2212",20000],["5512",20000],["6320",16270],["3419",16000],["3314",14500],["3319",6000],["2341",5000],["3522",5000],["4351",5000],["6310",4000],["4379",500]],"purpose_expenditure_total_czk":7047209},"actual":{"economic_expenditure":[["5171",1761406.49],["6123",1051418],["5169",503664.23],["5011",454830],["6121",373939.2],["5023",352020],["5154",151039.82],["6129",135520],["5153",130723.41],["5031",105271],["5365",72770],["5032",72247],["5168",61698.47],["5021",46804],["5137",45944.81],["5175",36912.2],["5139",25809.92],["5163",23100],["5212",20000],["5213",20000],["5162",18094.82],["5156",12261.3],["5167",11495],["5194",11024],["5222",10500],["5499",6000],["5136",5395],["5223",5000],["5339",5000],["6130",3680],["5492",3000],["5038",1851],["5161",1842.2],["5019",1768],["5221",1610],["5329",1600],["5173",1251],["5039",653]],"economic_expenditure_total_czk":5547143.87,"economic_financing":[["8118",-3400000],["8117",3000000],["8115",334520.42]],"economic_financing_total_czk":-65479.58,"economic_revenue":[["1211",1666429.38],["1121",892478.42],["4213",839934],["1111",615581.5],["1511",533324.7],["4122",180000],["1345",170000],["1113",117943.28],["2111",117745],["2141",75000],["4112",71800],["1122",70770],["1112",58169.48],["2324",36802],["2132",35250],["1386",32513.63],["4111",32500],["2131",31121],["1387",12743.51],["3111",6600],["2112",5155],["1361",4180],["2119",4000],["1341",1300],["1334",1025.1],["1381",257.45]],"economic_revenue_total_czk":5612623.45,"purpose_expenditure":[["3392",1824900.52],["3745",1280344.6],["6171",837527.56],["6112",383700],["3421",240889.2],["2310",173843.41],["3722",154376.83],["2339",102430],["3399",98771.71],["3326",91500],["6399",70770],["3723",52555.14],["2141",40000],["1031",29700],["3631",28950.7],["3721",20298.96],["5512",18206],["6320",16270],["6114",14114.31],["3419",13852],["3314",12470],["3639",7290],["3412",7221.93],["2212",7200],["3319",6000],["3522",5000],["4351",5000],["6310",3461],["4379",500]],"purpose_expenditure_total_czk":5547143.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}