{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378542","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378542","name":"Obec Rudka","short_name":"Rudka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583804},"amounts":{"revenue_approved":7479300,"revenue_adjusted":8930000,"revenue_actual":9309147.61,"expense_approved":6482400,"expense_adjusted":10379600,"expense_actual":8717780.96,"tax_revenue":8420495.67,"nontax_revenue":296740.84,"capital_revenue":38984,"transfer_revenue":552927.1,"current_expense":5990359.47,"capital_expense":2727421.49,"budget_balance":591366.65,"cash_current":11113034.99,"cash_previous":11131983.34},"ratios":{"revenue_execution":1.04245774,"expense_execution":0.83989566,"balance_to_revenue":0.06352533,"cash_to_expense":1.27475501,"cash_yoy":-0.00170215,"capital_expense_share":0.31285731,"transfer_revenue_share":0.0593961},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378542/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378542"},"seo":{"slug":"rudka","path":"/cz/municipalities/rudka/"},"population":{"value":408,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7479300,"expenditure_czk":6482400,"financing_czk":-996900,"balance_czk":996900},{"stage":"revised","revenue_czk":8930000,"expenditure_czk":10379600,"financing_czk":1449600,"balance_czk":-1449600},{"stage":"actual","revenue_czk":9309147.61,"expenditure_czk":8717780.96,"financing_czk":-591366.65,"balance_czk":591366.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1397500],["5023",882000],["5021",478800],["5154",386800],["5331",380000],["6349",308800],["5139",307500],["5137",258700],["6122",250000],["5171",191100],["5329",170900],["6130",152200],["5901",150400],["6127",150000],["5031",104000],["5175",97000],["5365",90000],["5163",72000],["5032",62000],["5194",56000],["5162",55000],["5011",54500],["5168",51100],["5141",50000],["5156",45000],["5167",43000],["5323",40500],["5364",37600],["5151",36500],["5173",23000],["5492",20000],["5153",14000],["5321",13000],["5179",9900],["5192",8500],["5166",6700],["5041",5500],["5363",5000],["5038",3800],["5133",3000],["5136",3000],["5362",3000],["5161",2000],["5903",2000],["5132",1000],["5191",100]],"economic_expenditure_total_czk":6482400,"economic_financing":[["8124",-600000],["8115",-396900]],"economic_financing_total_czk":-996900,"economic_revenue":[["1211",3164000],["1121",1659000],["1111",1200000],["1511",325000],["1345",290000],["1113",276000],["2111",146600],["4112",96600],["1112",73000],["2131",62000],["1381",40000],["1386",35000],["2132",34000],["4111",32000],["1387",15000],["2310",12500],["2321",8100],["1341",8000],["1361",1000],["2141",1000],["1343",500]],"economic_revenue_total_czk":7479300,"purpose_expenditure":[["6112",1140000],["6171",700000],["3745",600000],["3399",490000],["2321",458000],["3639",400000],["3722",400000],["3111",380000],["3725",360000],["1031",300000],["3631",250000],["2212",170600],["5512",110000],["2310",100000],["6399",90000],["3421",80000],["3412",60000],["3721",60000],["2341",50000],["2292",40500],["6402",37600],["6114",32000],["6320",30000],["3636",21700],["3314",20000],["3349",20000],["3613",16000],["3744",15000],["3341",10000],["3419",10000],["4351",10000],["2141",5000],["3319",5000],["3769",5000],["6310",4000],["5213",2000]],"purpose_expenditure_total_czk":6482400},"revised":{"economic_expenditure":[["5169",1885500],["6349",1829800],["5023",1033000],["5154",532800],["5171",521100],["5021",489400],["6122",396000],["5331",380000],["5139",354400],["6130",352200],["6121",310000],["5336",284900],["5137",258700],["5031",219000],["5175",178000],["5901",150400],["6127",150000],["5194",107000],["5032",104000],["5329",100400],["5365",90000],["5163",72000],["5162",55000],["5011",54500],["5168",51100],["5141",50000],["5156",45000],["5323",40500],["5212",40000],["5364",37600],["5151",36500],["5173",23000],["5167",20000],["5492",20000],["5321",18700],["5153",14000],["5019",10000],["5179",9900],["5192",8500],["5166",6700],["5041",5500],["5039",5000],["5134",5000],["5363",5000],["6202",4600],["5133",3000],["5136",3000],["5362",3000],["5161",2000],["5903",2000],["5132",1000],["5038",800],["5191",100]],"economic_expenditure_total_czk":10379600,"economic_financing":[["8115",2049600],["8124",-600000]],"economic_financing_total_czk":1449600,"economic_revenue":[["1211",3710700],["1121",1659000],["1111",1354600],["1511",325000],["1345",290000],["4116",284900],["1113",276000],["2111",156600],["4122",139000],["1112",123000],["4112",96600],["1122",90000],["1334",70000],["2131",62000],["1386",56000],["2324",44000],["1381",40000],["2132",34000],["4111",32500],["3111",30000],["1387",25000],["2310",12500],["2321",8100],["1341",8000],["1361",1000],["2141",1000],["1343",500]],"economic_revenue_total_czk":8930000,"purpose_expenditure":[["2321",1913100],["6112",1435000],["3745",910000],["3639",800000],["3111",714900],["6171",710000],["3399",559000],["3725",520000],["5512",410000],["3612",400000],["3722",400000],["1031",300000],["3631",250000],["2212",170600],["3392",111000],["2310",100000],["6399",90000],["3421",80000],["3412",60000],["3721",60000],["2341",50000],["2141",45000],["2292",40500],["6402",37600],["6114",33500],["6320",30000],["3636",21700],["3314",20000],["3349",20000],["3613",16000],["4351",15700],["3744",15000],["3319",10000],["3341",10000],["3419",10000],["3769",5000],["6310",4000],["5213",2000]],"purpose_expenditure_total_czk":10379600},"actual":{"economic_expenditure":[["6349",1829792.66],["5169",1288809.46],["5023",1032212],["5021",547468],["5171",452184.02],["6121",433228],["5331",380000],["5154",370210.33],["5336",284827.1],["6122",268978.83],["5139",215771.74],["5031",199612],["6130",190822],["5137",154546.72],["5168",116913.59],["5175",108115],["5329",100382.77],["5032",99564],["5194",95096],["5365",91040],["5909",76921],["5156",61880.81],["5163",42915.2],["5323",40500],["5212",40000],["5151",28712],["5162",26392.29],["5364",25708.02],["5321",18650],["5123",13459.74],["5141",12505.83],["5179",11779.85],["5019",11252],["5229",10000],["5134",8170],["5173",7999],["5166",6534],["6202",4600],["5039",3806],["5167",3005],["5153",2040],["5132",820],["5038",405],["5161",145],["5191",6]],"economic_expenditure_total_czk":8717780.96,"economic_financing":[["8124",-600000],["8115",5438.35],["8901",3195]],"economic_financing_total_czk":-591366.65,"economic_revenue":[["1211",3779454.65],["1121",2023321.27],["1111",1370739.4],["1511",344850.19],["1345",295169],["4116",284827.1],["1113",267458],["2111",181526.56],["4122",139000],["1112",131889.38],["4112",96600],["1122",89040],["1386",73718.6],["2324",41945.28],["3111",38984],["2132",36895],["2131",34974],["4111",32500],["1387",28891.57],["1341",8400],["1334",6674.4],["2321",700],["2329",642],["1381",589.21],["1361",300],["2328",58]],"economic_revenue_total_czk":9309147.61,"purpose_expenditure":[["2321",1913075.43],["6112",1340170.8],["3745",843600.99],["6171",703621.98],["3111",701966.3],["3639",694049.53],["3725",426921.62],["3722",370385.16],["5512",369415.98],["3612",311228],["3399",229809.77],["3631",229305.98],["2212",116869.93],["3392",99563.51],["6399",89040],["2292",40500],["2141",40000],["3721",26248.9],["3421",25894],["6402",25708.02],["3636",21700],["6114",21524],["6320",20968],["4351",15650],["3314",9900],["2341",5764],["3319",5025],["3412",4402.8],["3744",4000],["3341",3036.06],["1031",3001],["6310",2685.2],["3613",1513],["3419",1236]],"purpose_expenditure_total_czk":8717780.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}