{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378534","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378534","name":"Obec Radkovice u Budče","short_name":"Radkovice u Budče","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":550493},"amounts":{"revenue_approved":4037825,"revenue_adjusted":6277067.32,"revenue_actual":6024993.89,"expense_approved":4037825,"expense_adjusted":6498475.15,"expense_actual":5133355.67,"tax_revenue":3711481.93,"nontax_revenue":608290.64,"capital_revenue":0,"transfer_revenue":1705221.32,"current_expense":4268991.37,"capital_expense":864364.3,"budget_balance":891638.22,"cash_current":1501095.7,"cash_previous":609457.48},"ratios":{"revenue_execution":0.95984217,"expense_execution":0.78993234,"balance_to_revenue":0.1479899,"cash_to_expense":0.29241997,"cash_yoy":1.46300316,"capital_expense_share":0.16838192,"transfer_revenue_share":0.28302457},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378534/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378534"},"seo":{"slug":"radkovice-u-budce","path":"/cz/municipalities/radkovice-u-budce/"},"population":{"value":143,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4037825,"expenditure_czk":4037825,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6277067.32,"expenditure_czk":6498475.15,"financing_czk":221407.83,"balance_czk":-221407.83},{"stage":"actual","revenue_czk":6024993.89,"expenditure_czk":5133355.67,"financing_czk":-891638.22,"balance_czk":891638.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",902400],["5011",600000],["6122",500000],["5023",450000],["5171",387000],["6121",180000],["5139",156500],["5031",150000],["5154",149500],["5032",88000],["5021",82000],["5137",67000],["5153",63800],["5156",62000],["5194",57600],["5168",28000],["5329",22025],["5222",20000],["5162",15000],["5166",14000],["5163",10000],["5038",9000],["5173",4000],["5175",3800],["5229",2800],["5132",2500],["5167",2500],["5339",2500],["5136",2400],["5019",2000],["5161",1000],["5164",500]],"economic_expenditure_total_czk":4037825,"economic_revenue":[["1211",1433225],["1121",700000],["1111",520000],["1511",350000],["2111",330000],["3113",150000],["1113",130000],["1345",85000],["4112",71800],["2131",65000],["2324",60000],["2132",38000],["1112",35000],["2321",30000],["1386",20000],["1387",10000],["1381",5000],["1341",2200],["2119",2000],["2141",500],["1361",100]],"economic_revenue_total_czk":4037825,"purpose_expenditure":[["1031",1127000],["3639",610300],["2219",535400],["6112",483000],["6171",400300],["3722",224765],["3631",120000],["3392",99000],["3745",98800],["2310",92000],["3399",50000],["3421",50000],["2212",35000],["5512",25000],["3636",24760],["3314",14000],["2321",12000],["1039",10000],["6310",10000],["3632",5000],["3723",5000],["3326",4000],["3113",2500]],"purpose_expenditure_total_czk":4037825,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1435269.96],["5171",936210.38],["6121",830679.3],["5011",635481],["6122",541140],["5023",450000],["5154",247618.64],["5139",213816],["5031",180263],["5137",178117.58],["5021",170951.2],["5362",128457],["5032",104525],["5194",66297.11],["5156",65788.21],["5153",63800],["5222",43000],["5212",38000],["5329",33232],["5168",29401],["5162",18407.47],["5166",14000],["5175",12599],["5164",11087.5],["5163",10591.8],["5038",9000],["5229",7800],["5173",5746],["5136",4187],["5132",2500],["5167",2500],["5339",2500],["5019",2000],["6130",1600],["5161",1077],["5365",500],["5191",332]],"economic_expenditure_total_czk":6498475.15,"economic_financing":[["8115",221407.83]],"economic_financing_total_czk":221407.83,"economic_revenue":[["1211",1538650.68],["4216",1111917.13],["1121",822987.77],["1111",556708.01],["2111",422331.53],["1511",381186.81],["4116",308104.19],["4222",155000],["3113",150000],["1113",130000],["1122",126210],["2324",88914],["1345",85000],["2131",75583],["4112",71800],["1112",53658.92],["2321",44972],["2132",37996],["4111",32500],["1386",29980.98],["4122",25900],["1387",11752.55],["2119",8107],["1381",5000],["1341",2200],["2141",500],["1361",100],["1382",6.75]],"economic_revenue_total_czk":6277067.32,"purpose_expenditure":[["1031",1695507.29],["3421",800135.05],["3639",765911.52],["2219",537623],["6112",488098],["6171",449341.52],["2212",292145],["3722",230619],["2310",178184.15],["3745",153634],["2141",149266.58],["3631",142789.03],["6399",126210],["3392",99552],["3399",94980],["5512",92772.69],["3636",33669.11],["2321",27848],["6114",22761],["3429",21590.03],["3314",19139],["3723",17299.38],["6310",10591.8],["1039",10000],["1070",10000],["3113",5500],["2143",5460],["3539",5000],["3632",5000],["3326",4236],["3419",3612]],"purpose_expenditure_total_czk":6498475.15},"actual":{"economic_expenditure":[["5169",1285933.22],["5171",778621.38],["5011",631136],["6121",484439.3],["5023",445727],["6122",379925],["5031",180263],["5021",170008],["5154",153670.03],["5139",123157.35],["5137",113117.58],["5032",104525],["5156",59692.21],["5153",54000],["5362",-48924],["5212",38000],["5329",33232],["5168",27401],["5222",23000],["5162",18407.47],["5194",14387.11],["5166",14000],["5163",10591.8],["5164",10587.5],["5175",9180],["5229",7725.72],["5038",4164],["5136",3803],["5173",2341],["5365",500],["5161",412],["5191",332]],"economic_expenditure_total_czk":5133355.67,"economic_financing":[["8115",-891638.22]],"economic_financing_total_czk":-891638.22,"economic_revenue":[["1211",1538650.68],["4216",1111917.13],["1121",822987.77],["1111",556708.01],["2111",422331.53],["1511",381186.81],["4116",308104.19],["4222",155000],["1122",126210],["1113",108851.88],["2324",83910.38],["1345",79493],["4112",71800],["2131",64928],["1112",53658.92],["4111",32500],["1386",29980.98],["4122",25900],["2321",24972],["1387",11752.55],["2119",8107],["2132",3998],["1341",1750],["1381",244.58],["2141",43.73],["1382",6.75]],"economic_revenue_total_czk":6024993.89,"purpose_expenditure":[["1031",1480243.29],["3639",689602.32],["3421",599034.8],["6112",482825],["6171",432720.04],["2219",255820.6],["3722",206775.96],["2212",186545],["2310",167623.15],["2141",149266.58],["3745",97519.5],["5512",80365.69],["3392",77617.69],["3631",57174.73],["6399",-51171],["3399",48070],["3636",33285.11],["6114",22761],["3429",21590.03],["2321",20848],["3723",17299.38],["3314",17139],["6310",10591.8],["1070",10000],["2143",5460],["3539",5000],["3419",3612],["3113",3000],["3326",2736]],"purpose_expenditure_total_czk":5133355.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}