{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378526","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378526","name":"Obec Račice","short_name":"Račice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591521},"amounts":{"revenue_approved":2508500,"revenue_adjusted":5722353.45,"revenue_actual":5453024.77,"expense_approved":2508500,"expense_adjusted":4299799.79,"expense_actual":4030471.11,"tax_revenue":2403721.82,"nontax_revenue":334991.09,"capital_revenue":212920,"transfer_revenue":2501391.86,"current_expense":3244662.5,"capital_expense":785808.61,"budget_balance":1422553.66,"cash_current":2013235.86,"cash_previous":2662682.2},"ratios":{"revenue_execution":0.95293393,"expense_execution":0.93736251,"balance_to_revenue":0.26087423,"cash_to_expense":0.49950386,"cash_yoy":-0.24390682,"capital_expense_share":0.19496694,"transfer_revenue_share":0.45871639},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378526/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378526"},"seo":{"slug":"racice","path":"/cz/municipalities/racice/"},"population":{"value":88,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2508500,"expenditure_czk":2508500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5722353.45,"expenditure_czk":4299799.79,"financing_czk":-1422553.66,"balance_czk":1422553.66},{"stage":"actual","revenue_czk":5453024.77,"expenditure_czk":4030471.11,"financing_czk":-1422553.66,"balance_czk":1422553.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",638515],["5171",573000],["5023",351000],["6121",300000],["5154",158000],["5168",120000],["5141",70000],["5139",68500],["5365",50000],["5032",32000],["5212",26000],["5321",25500],["5021",25000],["5162",18000],["5163",17000],["5175",16300],["5137",10000],["5329",3185],["5167",2500],["5194",1500],["5229",1500],["5041",600],["5151",200],["5161",200]],"economic_expenditure_total_czk":2508500,"economic_revenue":[["1211",800000],["1511",380000],["4116",300000],["1111",290000],["2111",238000],["2131",81000],["1345",76000],["4112",71800],["1113",70000],["1122",50000],["1121",45000],["2324",30000],["4111",30000],["1112",25000],["1386",10000],["1381",5000],["1387",5000],["1341",1300],["1361",300],["2141",100]],"economic_revenue_total_czk":2508500,"purpose_expenditure":[["3632",728000],["6112",383000],["2321",223000],["6171",215715],["3745",205800],["3639",126000],["3631",120000],["1031",108000],["3723",81500],["6310",75000],["3399",50500],["6399",50000],["6114",30000],["3722",27455],["5512",25500],["3726",25000],["3725",18000],["6320",12000],["2310",4030]],"purpose_expenditure_total_czk":2508500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1162699.7],["5171",972159],["6121",836262],["5023",351000],["5021",168261],["5154",149200],["5139",98602.09],["5141",94200],["5212",85715],["5365",65520],["5137",61900],["5032",52000],["5168",38679],["5031",30000],["5321",26095],["5175",19484],["5162",18100],["5163",17000],["5194",16500],["5222",10786],["5362",5500],["5492",5000],["5329",3185],["5166",3000],["5167",2500],["5229",1500],["5151",1300],["5161",1200],["5038",1000],["5041",870],["5173",495],["5179",87]],"economic_expenditure_total_czk":4299799.79,"economic_financing":[["8124",-2072000],["8115",649446.34]],"economic_financing_total_czk":-1422553.66,"economic_revenue":[["4216",1702145.86],["1211",1105400],["1121",481500],["4116",434946],["1511",431980],["1111",330000],["2111",238000],["3121",200000],["4222",150000],["1113",81397],["2131",81000],["1345",72603],["4112",71800],["1122",65520],["4122",60000],["2324",52429.59],["4121",50000],["4111",32500],["1112",31400],["1386",20000],["3111",12920],["1387",10000],["1381",5000],["1341",1400],["1361",300],["2141",100],["1382",12]],"economic_revenue_total_czk":5722353.45,"purpose_expenditure":[["3632",827059],["2321",786303],["1031",395998],["6171",395177],["6112",383000],["2219",380888],["3745",338863],["3726",115000],["6310",99200],["3639",98015],["3399",96670],["3723",92500],["3631",80550],["6399",65520],["6114",30000],["3722",27455],["5512",26095],["3326",12100],["6320",12000],["2310",11079],["3725",10927.79],["3728",10000],["3412",3000],["3319",2400]],"purpose_expenditure_total_czk":4299799.79},"actual":{"economic_expenditure":[["5169",1047400.25],["5171",961825.87],["6121",785808.61],["5023",350880],["5021",166274],["5154",132384.93],["5141",93737.28],["5212",85715],["5139",74813.6],["5365",65520],["5137",59968.5],["5032",41449],["5031",27090],["5321",26095],["5168",20097.26],["5162",18023.41],["5194",15988.5],["5163",15636.6],["5222",10786],["5175",9110.3],["5362",5466],["5492",5000],["5329",3185],["5166",2420],["5167",2100],["5229",1365],["5161",760],["5173",495],["5038",365],["5151",354],["5041",270],["5179",87]],"economic_expenditure_total_czk":4030471.11,"economic_financing":[["8124",-2072000],["8115",649446.34]],"economic_financing_total_czk":-1422553.66,"economic_revenue":[["4216",1702145.86],["1211",901151.06],["1121",481427.87],["4116",434946],["1511",431957.1],["1111",329969.67],["2111",202885],["3121",200000],["4222",150000],["2131",80172],["1345",72603],["4112",71800],["1122",65520],["1113",63725.91],["4122",60000],["2324",51934.09],["4121",50000],["4111",32500],["1112",31399.36],["1386",17533.33],["3111",12920],["1387",6875.66],["1341",1400],["1381",146.99],["1382",11.87]],"economic_revenue_total_czk":5453024.77,"purpose_expenditure":[["3632",827059],["2321",736458.53],["1031",387074.88],["6112",382500],["2219",371896.61],["6171",309703.07],["3745",290686.12],["3726",114311.64],["6310",98360.88],["3639",97150.5],["3723",91316.53],["3631",78019.79],["6399",65520],["3399",62729.42],["5512",26095],["6114",23091.79],["3722",22104.35],["3326",12100],["2310",11079],["6320",11013],["3728",7018],["3412",2783],["3319",2400]],"purpose_expenditure_total_czk":4030471.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}