{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378461","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378461","name":"Obec Pokojovice","short_name":"Pokojovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":550370},"amounts":{"revenue_approved":5557822.78,"revenue_adjusted":6032034.03,"revenue_actual":5974724.49,"expense_approved":5599022.78,"expense_adjusted":6073234.03,"expense_actual":5487480.81,"tax_revenue":2480674.46,"nontax_revenue":380626,"capital_revenue":0,"transfer_revenue":3113424.03,"current_expense":2587778.21,"capital_expense":2899702.6,"budget_balance":487243.68,"cash_current":1380457.99,"cash_previous":1102014.31},"ratios":{"revenue_execution":0.99049914,"expense_execution":0.90355168,"balance_to_revenue":0.08155082,"cash_to_expense":0.25156498,"cash_yoy":0.25266793,"capital_expense_share":0.52842146,"transfer_revenue_share":0.52109918},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378461/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378461"},"seo":{"slug":"pokojovice","path":"/cz/municipalities/pokojovice/"},"population":{"value":114,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5557822.78,"expenditure_czk":5599022.78,"financing_czk":41200,"balance_czk":-41200},{"stage":"revised","revenue_czk":6032034.03,"expenditure_czk":6073234.03,"financing_czk":41200,"balance_czk":-41200},{"stage":"actual","revenue_czk":5974724.49,"expenditure_czk":5487480.81,"financing_czk":-487243.68,"balance_czk":487243.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3444094.78],["5171",625500],["5169",521700],["5023",300000],["5139",215000],["5154",140000],["5021",80000],["5153",80000],["5032",44000],["5365",35000],["5137",28000],["5156",18000],["5163",12600],["5339",10000],["5166",8000],["5161",5800],["5362",5600],["5329",4902],["5229",4526],["5164",4000],["5175",4000],["5192",4000],["5151",3800],["5194",500]],"economic_expenditure_total_czk":5599022.78,"economic_financing":[["8115",250000],["8124",-208800]],"economic_financing_total_czk":41200,"economic_revenue":[["4216",2885122.78],["1211",1020000],["1121",500000],["1111",390000],["2131",196200],["1511",160000],["1345",80000],["4112",71800],["1113",60000],["2132",51000],["1334",50000],["1122",35000],["1112",20000],["2111",15000],["1381",11000],["1386",8000],["1387",3000],["1341",1700]],"economic_revenue_total_czk":5557822.78,"purpose_expenditure":[["2341",2521410.46],["2321",964104.32],["2212",600500],["1031",353000],["6112",344000],["6171",193700],["3722",145140],["3631",110000],["3723",50300],["5512",50300],["3745",45000],["3639",39368],["3633",39000],["6399",35000],["3412",33000],["3613",32600],["3522",10000],["3721",10000],["3726",8000],["3314",6000],["1012",3600],["6310",3000],["2310",2000]],"purpose_expenditure_total_czk":5599022.78},"revised":{"economic_expenditure":[["6121",3175341.03],["5169",986314],["5171",711700],["5023",385000],["5365",178500],["5154",143000],["6349",111500],["5021",86045],["5153",80000],["5141",73000],["5139",38100],["5032",19000],["5132",15000],["5137",15000],["5192",8200],["5134",8000],["5339",8000],["5229",5647],["5161",5500],["5329",4902],["5156",4150],["5163",3600],["5362",2000],["5151",1800],["5499",1790],["5175",1145],["6130",1000]],"economic_expenditure_total_czk":6073234.03,"economic_financing":[["8115",250000],["8124",-208800]],"economic_financing_total_czk":41200,"economic_revenue":[["4216",2652289.56],["1211",1020000],["1121",547000],["1111",373000],["2131",202500],["4116",201834.47],["1122",178500],["4222",155000],["1511",151700],["2321",100000],["2132",90100],["1345",72800],["1113",72200],["4112",71800],["1112",35600],["4111",32500],["2111",24750],["1386",20000],["2310",15000],["1387",8000],["1335",5000],["1341",1700],["2119",500],["1381",160],["1361",100]],"economic_revenue_total_czk":6032034.03,"purpose_expenditure":[["2341",2842799.02],["2212",885000],["2321",604172.01],["6112",404000],["1031",255100],["6171",226171],["6399",178500],["3722",145140],["2310",111500],["3631",110000],["3633",87000],["3723",50000],["3639",30779],["3613",30600],["5512",30300],["6114",27393],["3412",14650],["3721",12300],["3522",8000],["3745",7200],["3314",6000],["3726",3630],["6310",3000]],"purpose_expenditure_total_czk":6073234.03},"actual":{"economic_expenditure":[["6121",2787202.6],["5169",970846.47],["5171",710784.93],["5023",353102],["5365",178500],["6349",111500],["5021",82045],["5154",78681.02],["5141",72428.75],["5139",25108.14],["5153",22270],["5032",16408],["5132",14525],["5137",14399],["5192",8200],["5339",8000],["5134",7713],["5229",5647],["5329",4902],["5161",4152.8],["5156",3350],["5499",1790],["5163",1765.1],["5362",1319],["5175",1145],["6130",1000],["5151",696]],"economic_expenditure_total_czk":5487480.81,"economic_financing":[["8115",-278443.68],["8124",-208800]],"economic_financing_total_czk":-487243.68,"economic_revenue":[["4216",2652289.56],["1211",1019488.46],["1121",546057.16],["1111",372882.89],["2131",202423],["4116",201834.47],["1122",178500],["4222",155000],["1511",151605.46],["2321",100000],["1113",72157.91],["4112",71800],["1345",70750],["2132",43042],["1112",35589.63],["4111",32500],["1386",19892.95],["2111",19661],["2310",15000],["1387",7796.96],["1335",4245.9],["1341",1450],["2119",500],["1381",157.14],["1361",100]],"economic_revenue_total_czk":5974724.49,"purpose_expenditure":[["2341",2842799.02],["2212",883597.72],["6112",369510],["2321",297033.58],["1031",254313.29],["6399",178500],["6171",164404.45],["3722",126524.46],["2310",111500],["3631",70274.38],["3723",38337.74],["3633",32042.01],["5512",27862],["6114",27393],["3639",18808],["3721",12242.78],["3412",11038.87],["3522",8000],["3745",6341.41],["3726",3630],["3314",2000],["6310",1328.1]],"purpose_expenditure_total_czk":5487480.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}